Rockingham
6-11-25 Phillips Pond Drive
$352,000
●
House -
Off Market
6-11-25 Phillips Pond Drive
Sandown, NH 03873
3 Beds
2 Baths,
1
Half Bath
2,474 Ft²
$630,064
RealtyHop Estimate
78.03%
Since Jul 1, 2015
National-US
Primary Model
About This Property
Tremendous formal entry foyer ceiling opens all the way to the 3rd
level with a huge palladium window. New Construction on private
1.14 acre wooded lot. 2477 sq. ft. Colonial, 8 rm, 3 bdrm, 2.5
baths, 1st flr laundry room, walk-up 3rd flr. 2 car garage under.
Walk-out basement with slider. 1st floor family room with vaulted
ceiling, palladium window & gas fireplace. Formal dining rm. Large
eat-in kitchen has a dining area with slider onto 12x12 deck.
Master bedroom has vaulted ceiling, full bath with double sinks and
a walk-in closet. Central air, 2 zone propane gas heat, tankless
hot water heater. Access to recreational trails, All this in
a great commuter location! All photos are facsimile photos.
Construction starting Dec 17, completion by March 2015.
Unit Size
2,474 Ft²
Days on Market
-
Land Size
2.35 acres
Price per sqft
$143
Property Type
House
Property Taxes
$750
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71774900)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 10, 2015 | Sold | ||
| Sold | |||
| Dec 6, 2014 | Listed by Team Gassman Real Estate LLC | $353,900 | |
| Listed by Team Gassman Real Estate LLC | |||
| | |||
|
Tremendous formal entry foyer ceiling opens all the way to the 3rd level with a huge palladium window. New Construction on private 1.14 acre wooded lot. 2477 sq. ft. Colonial, 8 rm, 3 bdrm, 2.5 baths, 1st flr laundry room, walk-up 3rd flr. 2 car garage under. Walk-out basement with slider. 1st floor family room with vaulted ceiling, palladium window & gas fireplace. Formal dining rm. Large eat-in kitchen has a dining area with slider onto 12x12 deck. Master bedroom has vaulted ceiling, full bath with double sinks and a walk-in closet. Central air, 2 zone propane gas heat, tankless hot water heater. Access to recreational trails, All this in a great commuter location! All photos are facsimile photos. Construction starting Dec 17, completion by March 2015.
| |||
| Sep 26, 2014 | Listed by PJMrealestate.com | $353,900 | |
| Listed by PJMrealestate.com | |||
| | |||
|
House is going up fast ! New Construction on private 1.14 acre wooded lot at end of road in established neighborhood. 2477 sq. ft. Colonial, 8 rm, 3 bdrm, 2.5 baths. Tremendous formal entry foyer opens all the way to the 3rd level with a huge palladium window. 1st floor family room with vaulted ceiling, palladium window & gas fireplace. 1st flr laundry room, walk-up 3rd flr. Large formal dining rm opens into eat-in kitchen with a dining area and slider onto 12x12 deck. Master bedroom has vaulted ceiling, full bath with double sinks and a walk-in closet. Central air, 2 zone propane gas heat and on demand hot water heater. 2 car garage under, walk-out basement with slider. Granite front steps, paving stone walk. Great commuter location close to major roadways. Ready by end of May!
| |||
| May 10, 2013 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017