$355,000
●
Condo -
Off Market
6 Cushing St #2
Waltham, MA 02453
3 Beds
1 Bath
1,538 Ft²
$700,648
RealtyHop Estimate
89.42%
Since Sep 1, 2013
MA-Boston
Primary Model
About This Property
Highly Desirable Moody St Location! Immaculate newly-renovated
loft-style townhome featuring new granite island kitchen open to
large, bright living room and dining area, new, high-end ceramic
bath w/granite top and jacuzzi tub, hardwood flooring, high
ceilings,three spacious bedrooms, beautiful exposed brick, central
air, ample closet space, private storage, three deeded parking
spaces, in-unit laundry and more! Step outside and walk to
restaurants and shops! OPEN HOUSE SUNDAY 6/23 11:30-12:30!
Unit Size
1,538 Ft²
Days on Market
-
Land Size
-
Price per sqft
$241
Property Type
Condo
Property Taxes
$159
HOA Dues
$347
Year Built
1885
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71477312)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2013 | Sold | ||
| Sold | |||
| Jan 30, 2013 | Listed by Realty Executives | $369,900 | |
| Listed by Realty Executives | |||
| Mar 22, 2011 | Listed by Coldwell Banker Residential Brokerage - Waltham | $389,900 | |
| Listed by Coldwell Banker Residential Brokerage - Waltham | |||
 | |||
|
Highly Desirable Moody St Location! Immaculate newly renovated loft style townhome featuring new granite island kitchen, separate dining area, large bright living room, new high end ceramic bath w/granite top and jacuzzi tub, hardwood flooring, high ceilings, three spacious bedrooms, beautiful exposed brick, central air, ample closet space, private storage, three deeded parking spaces, in unit laundry and more! Step outside and walk to restaurants and shops! FIRST OPEN SUNDAY 3/27 from 12-1:30!!
| |||
| Apr 21, 2010 | Listed by Coldwell Banker Residential Brokerage - Waltham | $384,900 | |
| Listed by Coldwell Banker Residential Brokerage - Waltham | |||
| | |||
|
Highly Desirable Moody St Location! Immaculate newly renovated loft style townhome featuring new granite island kitchen, separate dining area, large bright living room, new high end ceramic bath w/granite top and jacuzzi tub, hardwood flooring, high ceilings, three spacious bedrooms, beautiful exposed brick, central air, ample closet space, private storage, three deeded parking spaces, in unit laundry and more! Step outside and walk to restaurants and shops! OPEN HOUSE SAT 6/26 12-1:30!
| |||
| Jun 30, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 11
Length: 14
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Area: 154
Level: Second
Features: Flooring - Hardwood
Width: 12
Length: 14
Area: 168
Features: Flooring - Hardwood
Width: 11
Length: 14
Area: 154
Level: Second
Features: Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Level: Second
Length: 16
Level: First
Area: 240
Features: Flooring - Hardwood
Width: 15
Features: Flooring - Hardwood
Level: Second
Length: 14
Width: 12
Area: 168
Features: No
Full Bathrooms: 1
Appliances: Range, Oven, Dishwasher, Disposal, Gas Water Heater, Utility Connections for Gas Range
Laundry Features: Second Floor
Rooms: 6
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: M:069 B:017 L:0019 002, 4676447
Water Source: Public
Financial Details
Tax Assessed Value: $220,700
Tax Annual Amount: $1,902
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air
Heating Type: Forced Air, Heat Pump, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Trash
HOA/Condo/Coop Amenities: Storage
HOA Fee: $347
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Laundromat, Bike Path, Highway Access, House of Worship, Private School
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2025
|
3 Bed
|
1 Bath
|
1669 ft²
|
$745,000
3 Bed
1 Bath
1669 ft²
|
$730,000
-2.01%
11/14/2025
|
Molly Palmer
Coldwell Banker Realty - Scituate
| |
|
06/22/2023
|
2 Bed
|
1 Bath
|
1116 ft²
|
$519,900
2 Bed
1 Bath
1116 ft²
|
$524,500
+0.88%
07/14/2023
|
Hans Brings RESULTS
Coldwell Banker Realty - Waltham
| |
|
06/06/2019
|
3 Bed
|
1 Bath
|
1669 ft²
|
$549,900
3 Bed
1 Bath
1669 ft²
|
$545,000
-0.89%
06/27/2019
|
Victor Divine
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/17/2017
|
2 Bed
|
1 Bath
|
1318 ft²
|
$379,000
2 Bed
1 Bath
1318 ft²
|
$406,600
+7.28%
06/29/2017
|
Listing Group
Lamacchia Realty, Inc.
| |
|
06/03/2016
|
3 Bed
|
2 Bath
|
2402 ft²
|
$599,900
3 Bed
2 Bath
2402 ft²
|
$574,000
-4.32%
08/12/2016
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/03/2015
|
2 Bed
|
1 Bath
|
1318 ft²
|
$329,000
2 Bed
1 Bath
1318 ft²
|
$305,000
-7.29%
11/20/2015
|
Charles Morash
Ashmor Realty, Inc.
| |
|
06/03/2015
|
3 Bed
|
1 Bath
|
1669 ft²
|
$474,900
3 Bed
1 Bath
1669 ft²
|
$475,000
+0.02%
07/27/2015
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
03/05/2014
|
2 Bed
|
2 Bath
|
1229 ft²
|
$359,999
2 Bed
2 Bath
1229 ft²
|
$359,000
-0.28%
06/18/2014
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
05/01/2013
|
2 Bed
|
1 Bath
|
1116 ft²
|
$299,000
2 Bed
1 Bath
1116 ft²
|
$290,000
-3.01%
07/29/2013
|
Sandra Coleman
Coldwell Banker Residential Brokerage - Waltham
| |
|
01/30/2013
|
3 Bed
|
1 Bath
|
1538 ft²
|
$369,900
3 Bed
1 Bath
1538 ft²
|
$355,000
-4.03%
08/02/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
03/14/2012
|
2 Bed
|
1 Bath
|
1116 ft²
|
$279,990
2 Bed
1 Bath
1116 ft²
|
$279,990
06/11/2012
|
Patrick McParland
McParland Realty
| |
|
11/09/2011
|
3 Bed
|
1 Bath
|
1669 ft²
|
$399,900
3 Bed
1 Bath
1669 ft²
|
$385,000
-3.73%
05/30/2012
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
03/22/2011
|
3 Bed
|
1 Bath
|
1538 ft²
|
$389,900
3 Bed
1 Bath
1538 ft²
|
-
-
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
10/21/2010
|
2 Bed
|
1 Bath
|
1116 ft²
|
$304,900
2 Bed
1 Bath
1116 ft²
|
-
-
|
Patrick McParland
McParland Realty
| |
|
04/21/2010
|
3 Bed
|
1 Bath
|
1538 ft²
|
$384,900
3 Bed
1 Bath
1538 ft²
|
-
-
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
01/20/2010
|
2 Bed
|
1 Bath
|
1318 ft²
|
$214,900
2 Bed
1 Bath
1318 ft²
|
$212,000
-1.35%
06/29/2010
|
John Schwagerl & Scott Twadelle
RCG Properties
| |
|
07/02/2007
|
2 Bed
|
2 Bath
|
1229 ft²
|
$339,900
2 Bed
2 Bath
1229 ft²
|
$335,000
-1.44%
09/04/2007
|
John C. Schwagerl
RCG Properties
| |
|
04/04/2007
|
3 Bed
|
1 Bath
|
1539 ft²
|
$369,900
3 Bed
1 Bath
1539 ft²
|
$370,000
+0.03%
06/30/2007
|
John C. Schwagerl
RCG Properties
| |
|
02/27/2007
|
2 Bed
|
1 Bath
|
1116 ft²
|
$299,900
2 Bed
1 Bath
1116 ft²
|
$290,000
-3.30%
10/19/2007
|
John Schwagerl & Scott Twadelle
RCG Properties
| |
|
05/03/2005
|
3 Bed
|
1 Bath
|
1669 ft²
|
$409,900
3 Bed
1 Bath
1669 ft²
|
$390,000
-4.85%
10/31/2005
|
John C. Schwagerl
RCG Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017