$100,000
●
Condo -
Off Market
6 Constitution Way #D
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$182,597
RealtyHop Estimate
82.78%
Since Apr 1, 2015
National-US
Primary Model
About This Property
2 bedroom condo at Colonial Village. This unit has been freshly
painted and features new carpet, new kitchen floor, new
bathroom floor and vanity. A new electric range will be installed
prior to closing. Great attic storage area. Close to major
highways and shopping. This unit will not last and can be delivered
to a buyer with a 30 day closing.
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$125
Property Type
Condo
Property Taxes
$94
HOA Dues
$243
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71791766)
Price History
Property Highlights
Parking Available
Parking Details
Has Garage
Parking Features: Assigned
Interior Details
Full Bathrooms: 1
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 798
Year Built Source: Public Records
Year Built: 1970
Building Name: Colonial Village
Building Area Total: 798
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $76,200
Tax Annual Amount: $1,132
Utilities Details
Cooling Type: None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Trash
HOA/Condo/Coop Amenities: Laundry, Storage
HOA Fee: $243
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/10/2016
|
2 Bed
|
1 Bath
|
798 ft²
|
$139,900
2 Bed
1 Bath
798 ft²
|
$140,000
+0.07%
07/25/2016
|
Alfred Colon
EMPIREâ„¢
| |
|
02/11/2015
|
2 Bed
|
1 Bath
|
798 ft²
|
$99,900
2 Bed
1 Bath
798 ft²
|
$100,000
+0.10%
03/31/2015
|
Michael Barrett
Barrett, Chris. J., REALTORS®
| |
|
12/10/2014
|
2 Bed
|
1 Bath
|
822 ft²
|
$109,900
2 Bed
1 Bath
822 ft²
|
$92,000
-16.29%
02/18/2015
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
08/28/2012
|
1 Bed
|
1 Bath
|
698 ft²
|
$80,000
1 Bed
1 Bath
698 ft²
|
$60,000
-25.00%
05/07/2013
|
Dianne Burns
Di - An Realty
| |
|
08/01/2006
|
2 Bed
|
1 Bath
|
798 ft²
|
$146,900
2 Bed
1 Bath
798 ft²
|
$139,000
-5.38%
02/12/2007
|
Karen Fitzpatrick-Picarillo
Century 21 McLennan & Company
| |
|
08/23/2005
|
1 Bed
|
1 Bath
|
698 ft²
|
$121,900
1 Bed
1 Bath
698 ft²
|
$125,000
+2.54%
10/31/2005
|
Sandy Lezon
J. Barrett & Company
| |
|
01/05/2004
|
2 Bed
|
1 Bath
|
798 ft²
|
$133,900
2 Bed
1 Bath
798 ft²
|
$131,000
-2.17%
03/09/2004
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
10/29/2003
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$118,750
-0.96%
12/22/2003
|
Sandy Lezon
J. Barrett & Company
| |
|
01/13/2003
|
1 Bed
|
1 Bath
|
698 ft²
|
$99,900
1 Bed
1 Bath
698 ft²
|
$102,000
+2.10%
02/28/2003
|
Richard Coco
RE/MAX Partners
| |
|
09/10/1999
|
2 Bed
|
1 Bath
|
-
|
$69,900
2 Bed
1 Bath
|
$69,900
11/05/1999
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
04/26/1999
|
2 Bed
|
1 Bath
|
794 ft²
|
$59,900
2 Bed
1 Bath
794 ft²
|
$59,900
06/30/1999
|
Jennifer Hamilton Bower
Keller Williams Realty
| |
|
02/12/1998
|
1 Bed
|
1 Bath
|
750 ft²
|
$44,900
1 Bed
1 Bath
750 ft²
|
$41,000
-8.69%
04/30/1998
|
Robert Palmisano
Properties Unlimited
| |
|
04/04/1996
|
2 Bed
|
1 Bath
|
875 ft²
|
$42,500
2 Bed
1 Bath
875 ft²
|
$41,500
-2.35%
05/17/1996
|
Carol Hazard
Royal Realty, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017