6 COLONIAL Road #72
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 28, 2022 | Sold | ||
| Sold | |||
| May 5, 2022 | Listed by BHHS HUDSON VALLEY PROPERTIES FK | $145,000 | |
| Listed by BHHS HUDSON VALLEY PROPERTIES FK | |||
| | |||
|
INVESTORS ONLY!!! Tenant in place with lease until May 2023. This unit is legally a one bedroom, the dining room has been converted into a bedroom 2, with board approval. HOA also includes cooking gas. This home has hardwood floors throughout, Eat in Kitchen, Large living room with sliding glass doors to the deck, Bedroom 1 is large with large closet, updated bathroom. This unit is walking distance to Metro North and Main Street Beacon where you can enjoy the many shops, restaurants and bars. Show this home today before it is gone tomorrow. Sold as is condition.,AMENITIES:Medical Facility,AboveGrade:610,FLOORING:Wood,Level 1 Desc:KITCHEN, LIVING ROOM, FULL BATH, BEDROOM 1 AND BEDROOM 2,InteriorFeatures:Sliding Glass Doors,EQUIPMENT:Carbon Monoxide Detector,Smoke Detectors,FOUNDATION:Block,ROOF:Asphalt Shingles
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/04/2026
|
2 Bed
|
1 Bath
|
800 ft²
|
$255,000
2 Bed
1 Bath
800 ft²
|
$245,000
-3.92%
06/05/2026
|
Michele A. Rios
Douglas Elliman Real Estate
| |
|
03/07/2026
|
2 Bed
|
1 Bath
|
830 ft²
|
$279,900
2 Bed
1 Bath
830 ft²
|
$250,000
-10.68%
06/22/2026
|
Anthony DeGelormo
Century 21 Alliance Rlty Group
| |
|
08/27/2024
| |
1 Bed
|
1 Bath
|
610 ft²
|
$199,999
1 Bed
1 Bath
610 ft²
|
$231,000
+15.50%
10/31/2024
|
Stacie Mooradian
Howard Hanna Rand Realty
|
|
09/16/2023
|
2 Bed
|
1 Bath
|
-
|
$259,900
2 Bed
1 Bath
|
$270,000
+3.89%
12/18/2023
|
Jonathan A. Miller
Hamptons Realty Associates LLC
| |
|
05/05/2022
|
1 Bed
|
1 Bath
|
610 ft²
|
$145,000
1 Bed
1 Bath
610 ft²
|
$135,000
-6.90%
06/28/2022
|
NANCY YOUNG
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
09/15/2021
| |
1 Bed
|
-
|
-
|
$133,900
1 Bed
-
|
$129,900
-2.99%
12/10/2021
|
Lisa Wohlmuth
HOULIHAN LAWRENCE INC
|
|
09/14/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$129,000
1 Bed
1 Bath
640 ft²
|
$112,500
-12.79%
12/22/2020
|
TONI SCALICI
ASSET PROPERTY SERV. INC FK
| |
|
10/28/2019
|
1 Bed
|
1 Bath
|
-
|
$119,925
1 Bed
1 Bath
|
$120,000
+0.06%
07/21/2020
|
FRANCIS CANNIZZARO
CANNIZZARO REAL ESTATE CENTER INC E
| |
|
10/10/2017
|
1 Bed
|
1 Bath
|
610 ft²
|
$110,000
1 Bed
1 Bath
610 ft²
|
$120,000
+9.09%
12/28/2017
|
LYNN ANGELO
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
07/09/2017
| |
2 Bed
|
1 Bath
|
800 ft²
|
-
2 Bed
1 Bath
800 ft²
|
-
-
|
-
|
|
06/01/2017
|
2 Bed
|
-
|
-
|
$129,000
2 Bed
-
|
$120,000
-6.98%
02/07/2018
|
Katherine Colbourn
BHHS Hudson Valley Properties
| |
|
11/14/2016
|
2 Bed
|
1 Bath
|
800 ft²
|
$130,000
2 Bed
1 Bath
800 ft²
|
$131,500
+1.15%
01/25/2017
|
ANGELA INGHAM
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
02/03/2015
|
2 Bed
|
1 Bath
|
800 ft²
|
$105,000
2 Bed
1 Bath
800 ft²
|
$95,000
-9.52%
08/14/2015
|
Jeannine Wender
BHHS Hudson Valley Properties
| |
|
07/07/2014
|
2 Bed
|
-
|
-
|
$109,900
2 Bed
-
|
$103,000
-6.28%
02/06/2015
|
Justin D. Phillips
Century 21 Alliance Rlty Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017