5965 KATELYN GRAY Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 7, 2025 | Sold | ||
| Sold | |||
| May 31, 2025 | In contract | - | |
| In contract | |||
| May 28, 2025 | Listed by Realty One Group Mendez Burk | $229,000 | |
| Listed by Realty One Group Mendez Burk | |||
| |||
|
Welcome to this beautifully maintained home featuring 3 spacious bedrooms, 2.5 baths, and located in the desirable Painted Dunes subdivision. Step inside to a bright and inviting living room complete with a warm and inviting fireplace, perfect for relaxing or entertaining. The kitchen offers stainless steel appliances, ample cabinet space, and an open layout that flows seamlessly into the breakfast area. The master bedroom is conveniently located on the main floor, featuring a walk-in closet, a jetted tub and shower combo. Upstairs, enjoy a versatile loft space with its own fireplace and access to a private balcony, an ideal spot to unwind. A large backyard with plenty of room to play or entertain. Convenient access to shopping, schools, and Fort Bliss.
| |||
| Aug 3, 2018 | Sold | ||
| Sold | |||
| Dec 4, 2017 | Listed by Success Realty Inc. | $122,000 | |
| Listed by Success Realty Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017