$4,100,000
●
House -
Off Market
5945 Waverly Avenue
La Jolla, CA 92037
4 Beds
2 Baths
1,809 Ft²
$17,186
Est. Monthly
About This Property
Upper Hermosa charm meets Cape Cod elegance at this timeless
residence on one of the most desirable blocks in La Jolla. Built in
1941, this classic two-story home exudes 1940s character while
offering an exceptional indoor-outdoor flow that's ideal for
coastal living. Set on a rare, oversized 10,000 SqFt flat lot, the
property presents endless potential - whether you're looking to
enjoy as-is or expand. Inside, you'll find light-filled living
spaces with high ceilings, original hardwood floors, and a layout
that seamlessly connects to the lush outdoors. Two bedrooms are
located on each floor, with shared baths on both levels, offering
flexible living options. A generous walk-in storage room adjacent
to the upstairs primary bedroom adds to the home's abundant
storage. This coveted home is also located within blocks from Bird
Rock schools, shops, restaurants, and the beach, offering easy
access to countless everyday amenities! Available to purchase for
the first time in 66 years, this timeless home offers a rare chance
to live the "Leave it to Beaver" lifestyle in one of La Jolla's
most beloved neighborhoods.
Unit Size
1,809 Ft²
Days on Market
27 days
Land Size
0.23 acres
Price per sqft
$1,935
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1941
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SDMLS #NDP2504340)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2025 | Sold | ||
| Sold | |||
| May 22, 2025 | In contract | - | |
| In contract | |||
| Mar 25, 2025 | Listed by Pacific Sotheby's Int'l Realty | $3,500,000 | |
| Listed by Pacific Sotheby's Int'l Realty | |||
Property Highlights
Garage
Fireplace
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northern San Diego
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Linda Daniels, Pacific Sotheby's Int'l Realty
Last Updated: 2 years ago
Data Source: CRMLS, MLS# NDP2504340
Last Updated: 2 years ago
Data Source: CRMLS, MLS# NDP2504340
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017