59 Harvard St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2025
| |
5 Bed
|
3 Bath
|
2204 ft²
|
$749,900
5 Bed
3 Bath
2204 ft²
|
$855,000
+14.02%
07/02/2025
|
Joseph Barnes
Keller Williams Realty Boston-Metro | Back Bay
|
|
05/03/2011
| |
4 Bed
|
3 Bath
|
1178 ft²
|
$219,900
4 Bed
3 Bath
1178 ft²
|
$222,900
+1.36%
10/03/2011
|
Dina Castiglia
Arcieri Real Estate
|
|
06/07/2004
| |
5 Bed
|
3 Bath
|
1750 ft²
|
$449,900
5 Bed
3 Bath
1750 ft²
|
$440,000
-2.20%
08/31/2004
|
Andrew Sansone
|
|
11/06/1997
| |
4 Bed
|
4 Bath
|
-
|
$184,200
4 Bed
4 Bath
|
$178,000
-3.37%
02/06/1998
|
Michael Curtin
Bentley's
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017