581 S Pine Dr
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2026 | Listed | $1,560,000 | |
| Listed | |||
| Sep 30, 2024 | Sold | ||
| Sold | |||
| Aug 27, 2024 | In contract | - | |
| In contract | |||
| Aug 22, 2024 | Listed by Keller Williams Foothills Realty | $675,000 | |
| Listed by Keller Williams Foothills Realty | |||
| | |||
|
Recently used for retreats, this fantastic home on over 2 acres with views has slept up to 14 people when needed and is an ideal set up for large gatherings, multi-generational needs, or serves just as well for when all your friends and family want to come to Colorado for Thanksgiving weekend. The kitchen is at the heart of the home and designed for gathering with a large center island and plenty of room to prep and cook. Stainless appliances, new LG refrigerator, 5 burner Samsung stove, beautiful knotty pine cabinets and Corian counters round out the kitchen features. Two Primary Suites, one on the main floor and one upstairs. The main floor Primary Suite shares a bath with what could be an office, nursery, sitting room, converted into a huge walk in closet or serve as a nonconforming bedroom. Upstairs is another light and airy Primary Suite with private balcony and a loft that is a great office or reading nook. Also upstairs is a huge bonus/flex space which could be a dorm style bedroom, yoga or art studio, excellent classroom, or whatever else you can think of - this entire property has TONS of potential and flexibility! Thoughtful extras include an demand hot water heater plus an extra hot water heater for when you have a full house, a newer electrical panel, a 5 zone boiler and a 5 bedroom septic that was upgraded in 2018. Outside, you'll find level, usable property with beautiful aspens; the property allows for horses and has a domestic well. Plenty of room to build a detached garage without infringing on the usability of the property. Metal roof with new gutters and new snow brakes plus heat tape on the north side, new walkway, rail and steps are some of the exterior improvements as well. This exceptional home and property must be seen to be appreciated!
| |||
| Apr 30, 2018 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017