$205,000
●
House -
Off Market
5801 Downs Drive
Fort Worth, TX 76179
3 Beds
0 Bath
2,015 Ft²
$298,693
RealtyHop Estimate
45.70%
Since Feb 1, 2020
National-US
Primary Model
About This Property
PLEASE SUBMIT HIGHEST AND BEST BY 4PM SUNDAY, DEC. 29. Priced
to sell in Remington Point! Come see this wonderful family home
where the kitchen is truly the heart of the home, located in the
center of the split floor plan. This home is great for
entertaining with a large entertainment area at the front and a
cozy living with fireplace in the back. You'll love relaxing
in a bubble bath in the master suite and hosting barbecues on the
covered patio in the backyard. With the elementary school in
the neighborhood and the new International Leadership of Texas less
than a mile away, you can't go wrong with this home. Don't
let this one pass you by. Book your showing today!
Unit Size
2,015 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$102
Property Type
House
Property Taxes
$481
HOA Dues
$28
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #14243017)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2022 | Sold | ||
| Sold | |||
| Jun 16, 2022 | Listed by Keller Williams Realty | $315,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
*MULTIPLE OFFERS RECEIVED -HIGHEST AND BEST DUE MONDAY 6.20 AT 12P* Don't miss your opportunity to own this undeniably cute split bedroom home in the popular Remington Point Subdivision! Enjoy your morning coffee on the spacious front or back patios. Past the large covered front porch, you enter the home to find the substantial formal living and dining rooms which can serve many different functions...buyer's choice! The kitchen overlooks the cozy living room with cornered fireplace and features an abundance of counter space and beautifully stained cabinets. Tucked just off the breakfast room is the large primary suite with ample natural light, dual sinks. separate shower and tub and CUSTOM CLOSET SYSTEM! The substantial covered back patio is perfect for relaxing or entertaining. Features: New garage door serviced recently. Most light fixtures installed within last year. Updated kitchen outlets with USB ports. Replaced roof in 2020. New 5 ton 16 SEER HVAC system replaced in summer 2020.
| |||
| Jun 15, 2022 | No longer available | - | |
| No longer available | |||
| Jun 13, 2022 | Price Decreased |
$329,900
↓ $10K
(3%) | |
| Price Decreased | |||
| Jan 31, 2020 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Remington Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Buchanan, Keller Williams Realty
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14243017
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14243017
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017