18
Map
$295,000
●
Condo -
Off Market
5800 Tower Rd #607
Denver, CO 80249
1 Bed
1 Bath
1,098 Ft²
$302,801
RealtyHop Estimate
0.93%
Since Nov 1, 2022
CO-Denver
Primary Model
About This Property
This home qualifies for $10,000 in down payment assistance and an
additional $7,500 in closing costs assistance, with an interest
rate approximately 1% lower than market. (ask your agent or the
listing agent for details). BACK ON MARKET DUE TO FLAKEY INVESTER!
Inspection came back with the doorbell and garbage disposal need to
be repaired. that was it. Convenient, low-maintenance condo living
in the popular neighborhood of Wildhorse Ridge Condos in Green
Valley Ranch where you have easy access to DIA, I-70 & E470, RTD
and light rail stations, shopping, dining, Gaylord Rockies Hotel
and more. Entertaining is a breeze with this great floor plan
complete with a cozy fireplace. The open-air loft upstairs is
perfect for an office or gym, even a second non-conforming bedroom.
High ceilings, open-concept living, and main floor laundry (washer
and dryer stay) make this home a dream. This unit includes attached
1-car garage. The community includes a pool, hot tub, and
clubhouse. Priced to sell, don't miss this incredible investment
opportunity.
Unit Size
1,098 Ft²
Days on Market
-
Land Size
-
Price per sqft
$273
Property Type
Condo
Property Taxes
$125
HOA Dues
$255
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (REcolorado MLS #IRE5321699)
Price History
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Attached
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Open Floorplan
Appliances: Dishwasher, Washer, Dryer, Fire Alarm
Fireplace Features: Gas, Family Room, One
Exterior Details
Has Property Attached
Square Footage: 1098
Square Footage Source: $0
Year Built: 2004
Levels: Two
Window Features: Window Coverings
Construction Materials: Brick
Patio and Porch Features: Patio
Pool is Private
Lot Features: Paved, House Faces South, Gutters
Water Source: City
Financial Details
Tax Annual Amount: $1,503
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Snow Removal, Exterior Maintenance
HOA/Condo/Coop Amenities: Spa/Hot Tub
HOA Fee: $3,060
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/10/2026
|
2 Bed
|
2 Bath
|
1346 ft²
|
$285,000
2 Bed
2 Bath
1346 ft²
|
$285,000
05/15/2026
|
Sunny Banka
SUNNY HOMES INC
| |
|
04/10/2026
|
2 Bed
|
1 Bath
|
1098 ft²
|
$265,000
2 Bed
1 Bath
1098 ft²
|
$260,000
-1.89%
06/29/2026
|
Megan Luther
eXp Realty, LLC
| |
|
03/20/2026
|
2 Bed
|
2 Bath
|
1109 ft²
|
$289,000
2 Bed
2 Bath
1109 ft²
|
$280,000
-3.11%
04/29/2026
|
Kristen Borga
West and Main Homes Inc
| |
|
03/19/2026
|
2 Bed
|
1 Bath
|
1249 ft²
|
$275,000
2 Bed
1 Bath
1249 ft²
|
$225,000
-18.18%
08/06/2026
|
Lori Fontyn
Coldwell Banker Realty 56
| |
|
03/05/2026
|
2 Bed
|
1 Bath
|
1249 ft²
|
$289,000
2 Bed
1 Bath
1249 ft²
|
$289,000
04/10/2026
|
Ron Searle
Ponderosa Ridge Real Estate Inc
| |
|
02/27/2026
|
2 Bed
|
1 Bath
|
1249 ft²
|
$265,000
2 Bed
1 Bath
1249 ft²
|
$265,000
04/09/2026
|
Angela Livingston
Compass - Denver
| |
|
02/19/2026
|
2 Bed
|
1 Bath
|
1098 ft²
|
$285,000
2 Bed
1 Bath
1098 ft²
|
-
-
|
Maya Whitney
HomeSmart
| |
|
10/09/2025
|
2 Bed
|
1 Bath
|
1146 ft²
|
$295,000
2 Bed
1 Bath
1146 ft²
|
$280,000
-5.08%
02/23/2026
|
Oscar Galvan
Keller Williams Realty Downtown LLC
| |
|
09/22/2025
|
2 Bed
|
2 Bath
|
1146 ft²
|
$275,000
2 Bed
2 Bath
1146 ft²
|
$265,000
-3.64%
03/31/2026
|
Jonas Markel
RE/MAX PROFESSIONALS
| |
|
06/19/2025
|
1 Bed
|
1 Bath
|
1098 ft²
|
$255,000
1 Bed
1 Bath
1098 ft²
|
-
-
|
Cesar Pena
LPT Realty
| |
|
05/07/2025
|
2 Bed
|
1 Bath
|
1098 ft²
|
$299,999
2 Bed
1 Bath
1098 ft²
|
-
-
|
Eric Hyatt
00002142-HomeSmart
| |
|
05/22/2025
|
2 Bed
|
1 Bath
|
1249 ft²
|
$310,000
2 Bed
1 Bath
1249 ft²
|
$289,000
-6.77%
12/16/2025
|
Anna Eddy
Thrive Real Estate Group
| |
|
03/07/2025
|
2 Bed
|
2 Bath
|
1346 ft²
|
$324,000
2 Bed
2 Bath
1346 ft²
|
-
-
|
Willie Walters
Walters & Co.
| |
|
02/01/2025
|
2 Bed
|
1 Bath
|
1109 ft²
|
$305,900
2 Bed
1 Bath
1109 ft²
|
-
-
|
Jon Chew
RE/MAX Professionals
| |
|
01/02/2025
|
2 Bed
|
2 Bath
|
1249 ft²
|
$315,000
2 Bed
2 Bath
1249 ft²
|
-
-
|
Taylor Kyner
eXp Realty, LLC
| |
|
12/21/2024
|
2 Bed
|
1 Bath
|
1109 ft²
|
$299,999
2 Bed
1 Bath
1109 ft²
|
$285,000
-5.00%
05/28/2025
|
Sal Sandoval
Rex Homes LLC
| |
|
12/21/2024
|
2 Bed
|
1 Bath
|
1109 ft²
|
$299,999
2 Bed
1 Bath
1109 ft²
|
$285,000
-5.00%
05/28/2025
|
Michael Rex
Rex Homes LLC
| |
|
12/14/2024
|
2 Bed
|
2 Bath
|
1346 ft²
|
$335,000
2 Bed
2 Bath
1346 ft²
|
$330,000
-1.49%
01/24/2025
|
Stephanie Meadows
Coldwell Banker Realty 24
| |
|
11/15/2024
|
2 Bed
|
1 Bath
|
1249 ft²
|
$275,000
2 Bed
1 Bath
1249 ft²
|
$263,750
-4.09%
12/05/2024
|
Jerry Haberkorn
RE/MAX Professionals
| |
|
09/25/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$319,909
2 Bed
2 Bath
1146 ft²
|
$314,000
-1.85%
01/09/2025
|
Lisa Voss
The Real Estate Brookers of Co
| |
|
09/08/2024
|
2 Bed
|
2 Bath
|
1249 ft²
|
$308,500
2 Bed
2 Bath
1249 ft²
|
$300,000
-2.76%
03/03/2025
|
Matthew Stewart
Atrium Realty LLC
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
1346 ft²
|
$330,000
2 Bed
2 Bath
1346 ft²
|
$325,000
-1.52%
10/29/2024
|
Sumandeep Kaur
eXp Realty, LLC
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
1346 ft²
|
$330,000
2 Bed
2 Bath
1346 ft²
|
$325,000
-1.52%
10/29/2024
|
Sumandeep Kaur
eXp Realty, LLC
| |
|
06/06/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$345,000
2 Bed
2 Bath
1146 ft²
|
$325,000
-5.80%
08/16/2024
|
Christina Surprenant
West and Main Homes Inc
| |
|
06/05/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$344,000
2 Bed
2 Bath
1146 ft²
|
$322,000
-6.40%
09/24/2024
|
Hunter Deegan
HomeSmart
| |
|
05/09/2024
|
1 Bed
|
1 Bath
|
1098 ft²
|
$315,000
1 Bed
1 Bath
1098 ft²
|
$319,000
+1.27%
06/14/2024
|
Jon Chew
RE/MAX Professionals
| |
|
04/03/2024
|
1 Bed
|
1 Bath
|
1098 ft²
|
$300,000
1 Bed
1 Bath
1098 ft²
|
$315,000
+5.00%
05/08/2024
|
Bryan Bernard
Keller Williams Realty Downtown LLC
| |
|
03/27/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$347,000
2 Bed
2 Bath
1146 ft²
|
$325,000
-6.34%
06/17/2024
|
Terri Winter
BRISTLECONE REALTY GROUP
| |
|
12/01/2023
|
1 Bed
|
1 Bath
|
1098 ft²
|
$305,000
1 Bed
1 Bath
1098 ft²
|
$315,000
+3.28%
01/08/2024
|
Eric Golden
Madison & Company Properties
| |
|
10/27/2023
|
2 Bed
|
1 Bath
|
1146 ft²
|
$339,000
2 Bed
1 Bath
1146 ft²
|
$339,000
11/30/2023
|
Terri Winter
BRISTLECONE REALTY GROUP
| |
|
10/19/2023
|
2 Bed
|
2 Bath
|
1346 ft²
|
$345,000
2 Bed
2 Bath
1346 ft²
|
$355,000
+2.90%
11/30/2023
|
Sharon Eisner
Kentwood Real Estate Cherry Creek
| |
|
10/06/2023
|
1 Bed
|
1 Bath
|
1098 ft²
|
$305,000
1 Bed
1 Bath
1098 ft²
|
$305,000
11/15/2023
|
Anna Eddy
Thrive Real Estate Group
| |
|
08/10/2023
|
2 Bed
|
1 Bath
|
1098 ft²
|
$300,000
2 Bed
1 Bath
1098 ft²
|
$300,000
09/12/2023
|
Kathlene Weaver
RE/MAX Professionals-Union Blv
| |
|
08/04/2023
|
2 Bed
|
2 Bath
|
1115 ft²
|
$325,000
2 Bed
2 Bath
1115 ft²
|
$328,000
+0.92%
09/05/2023
|
Alejandro Garcia
C3 Real Estate Solutions LLC
| |
|
02/02/2023
|
2 Bed
|
2 Bath
|
1146 ft²
|
$322,500
2 Bed
2 Bath
1146 ft²
|
$327,500
+1.55%
03/13/2023
|
Nicole Robilotto
EXIT Mosaic Realty
| |
|
02/16/2023
|
1 Bed
|
1 Bath
|
1098 ft²
|
$300,000
1 Bed
1 Bath
1098 ft²
|
$305,000
+1.67%
03/23/2023
|
Brian Greene
Keller Williams - Denver Highlands
| |
|
02/16/2023
|
2 Bed
|
2 Bath
|
1249 ft²
|
$345,000
2 Bed
2 Bath
1249 ft²
|
$335,000
-2.90%
03/17/2023
|
Justin Pfeifer
RE/MAX Northwest Inc
| |
|
11/26/2022
|
2 Bed
|
2 Bath
|
1346 ft²
|
$355,000
2 Bed
2 Bath
1346 ft²
|
$357,000
+0.56%
01/27/2023
|
Greg Drake
Realty Professionals, LLC
| |
|
09/16/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$325,000
2 Bed
2 Bath
1146 ft²
|
$325,000
10/20/2022
|
Adrian Sandoval
HomeSmart
| |
|
08/18/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$340,000
2 Bed
2 Bath
1146 ft²
|
$325,000
-4.41%
11/01/2022
|
Sarah Gooch
Keller Williams 1st Realty
| |
|
08/05/2022
|
1 Bed
|
1 Bath
|
1098 ft²
|
$300,000
1 Bed
1 Bath
1098 ft²
|
$295,000
-1.67%
10/31/2022
|
Lake Bishop
| |
|
07/18/2022
|
2 Bed
|
2 Bath
|
1249 ft²
|
$331,000
2 Bed
2 Bath
1249 ft²
|
$331,000
02/23/2023
|
Tara Jones
Opendoor Brokerage LLC
| |
|
06/13/2022
|
1 Bed
|
1 Bath
|
1098 ft²
|
$325,000
1 Bed
1 Bath
1098 ft²
|
$332,000
+2.15%
07/25/2022
|
April Denmon
DENMON REALTY
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$360,000
2 Bed
2 Bath
1146 ft²
|
$354,000
-1.67%
07/29/2022
|
Heather Lessar
Colorado Home Realty
| |
|
06/07/2022
|
2 Bed
|
2 Bath
|
1109 ft²
|
$385,000
2 Bed
2 Bath
1109 ft²
|
$349,000
-9.35%
07/22/2022
|
Lauralyn Duff
HomeSmart Realty
| |
|
06/04/2022
|
1 Bed
|
1 Bath
|
1098 ft²
|
$325,000
1 Bed
1 Bath
1098 ft²
|
$335,000
+3.08%
06/27/2022
|
Zaynab Sepahi
ZBell, LLC
| |
|
05/04/2022
|
2 Bed
|
2 Bath
|
1109 ft²
|
$355,000
2 Bed
2 Bath
1109 ft²
|
$346,000
-2.54%
06/13/2022
|
Victoria Khongrath
eXp Realty, LLC
| |
|
04/08/2022
|
1 Bed
|
1 Bath
|
1098 ft²
|
$300,000
1 Bed
1 Bath
1098 ft²
|
$310,000
+3.33%
05/13/2022
|
Scotee McCullers
Coldwell Banker Realty 44
| |
|
03/03/2022
|
1 Bed
|
1 Bath
|
1098 ft²
|
$280,000
1 Bed
1 Bath
1098 ft²
|
$300,000
+7.14%
04/01/2022
|
April Denmon
DENMON REALTY
| |
|
02/10/2022
|
2 Bed
|
2 Bath
|
1109 ft²
|
$340,000
2 Bed
2 Bath
1109 ft²
|
$335,000
-1.47%
03/18/2022
|
Feras Rachid
Opendoor Brokerage LLC
| |
|
10/28/2021
|
1 Bed
|
1 Bath
|
1098 ft²
|
$285,900
1 Bed
1 Bath
1098 ft²
|
$278,000
-2.76%
12/01/2021
|
Aureliano Yepez
Keller Williams Realty Downtown LLC
| |
|
09/27/2021
|
2 Bed
|
1 Bath
|
1109 ft²
|
$269,900
2 Bed
1 Bath
1109 ft²
|
$292,000
+8.19%
11/01/2021
|
Lori Boze
RE/MAX Alliance
| |
|
07/06/2021
|
2 Bed
|
1 Bath
|
1249 ft²
|
$289,000
2 Bed
1 Bath
1249 ft²
|
$289,000
08/06/2021
|
Jeffrey Crase
MB A PERFECT HOME 4 U REALTY
| |
|
07/06/2021
|
2 Bed
|
1 Bath
|
1249 ft²
|
$289,000
2 Bed
1 Bath
1249 ft²
|
$289,000
08/06/2021
|
Jeffrey Crase
MB A PERFECT HOME 4 U REALTY
| |
|
04/08/2021
|
2 Bed
|
1 Bath
|
1098 ft²
|
$250,000
2 Bed
1 Bath
1098 ft²
|
$266,000
+6.40%
05/11/2021
|
Deanna Wolfe
Compass - Denver
| |
|
03/02/2021
|
2 Bed
|
2 Bath
|
1346 ft²
|
$295,000
2 Bed
2 Bath
1346 ft²
|
$295,000
04/07/2021
|
Fred Nau
MB NAU REAL ESTATE SERVICES LLC
| |
|
01/08/2021
|
2 Bed
|
2 Bath
|
1346 ft²
|
$294,300
2 Bed
2 Bath
1346 ft²
|
$276,000
-6.22%
02/26/2021
|
Alex Johnson
Atlas Real Estate Group
| |
|
11/25/2020
|
1 Bed
|
1 Bath
|
1098 ft²
|
$261,200
1 Bed
1 Bath
1098 ft²
|
$247,000
-5.44%
01/07/2021
|
Alex Johnson
Atlas Real Estate Group
| |
|
09/10/2020
|
2 Bed
|
2 Bath
|
1346 ft²
|
$269,000
2 Bed
2 Bath
1346 ft²
|
$269,000
10/30/2020
|
Casey Brehmer
Real Broker LLC
| |
|
09/02/2020
|
2 Bed
|
1 Bath
|
1146 ft²
|
$255,000
2 Bed
1 Bath
1146 ft²
|
$259,000
+1.57%
10/28/2020
|
Joy Sousa
Your Castle Real Estate Inc
| |
|
08/20/2020
|
2 Bed
|
2 Bath
|
1346 ft²
|
$259,900
2 Bed
2 Bath
1346 ft²
|
$268,500
+3.31%
09/17/2020
|
Aaron Lebovic
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1346 ft²
|
$260,000
2 Bed
2 Bath
1346 ft²
|
$264,000
+1.54%
09/25/2020
|
J. David Lampe
The Principal Team
| |
|
06/30/2020
|
2 Bed
|
2 Bath
|
1346 ft²
|
$265,000
2 Bed
2 Bath
1346 ft²
|
$265,000
08/18/2020
|
Matt Studzinski
RE/MAX Alliance
| |
|
06/05/2020
|
2 Bed
|
2 Bath
|
1146 ft²
|
$250,000
2 Bed
2 Bath
1146 ft²
|
$252,000
+0.80%
08/27/2020
|
Oleg Tsybulskiy
| |
|
05/01/2020
|
2 Bed
|
2 Bath
|
1109 ft²
|
$258,000
2 Bed
2 Bath
1109 ft²
|
$250,000
-3.10%
06/08/2020
|
Mark Slattery
USRealty.com, LLP
| |
|
03/31/2020
|
2 Bed
|
1 Bath
|
1098 ft²
|
$239,900
2 Bed
1 Bath
1098 ft²
|
$239,900
04/23/2020
|
Heather Teague
| |
|
02/06/2020
|
2 Bed
|
2 Bath
|
1146 ft²
|
$265,900
2 Bed
2 Bath
1146 ft²
|
$243,000
-8.61%
04/08/2020
|
Elyse Anderson
Key Team Real Estate Corp.
| |
|
10/24/2019
|
2 Bed
|
2 Bath
|
1346 ft²
|
$260,000
2 Bed
2 Bath
1346 ft²
|
$258,000
-0.77%
12/04/2019
|
Kylie Kaspar
Compass - Denver
| |
|
08/09/2018
|
2 Bed
|
2 Bath
|
1146 ft²
|
$245,000
2 Bed
2 Bath
1146 ft²
|
$245,000
09/11/2018
|
Kory Arnold
| |
|
10/06/2015
|
2 Bed
|
2 Bath
|
1146 ft²
|
$169,950
2 Bed
2 Bath
1146 ft²
|
$165,500
-2.62%
12/09/2015
|
Ken Berg
RE/MAX ALLIANCE
| |
|
04/10/2015
|
2 Bed
|
2 Bath
|
1249 ft²
|
$158,000
2 Bed
2 Bath
1249 ft²
|
$155,000
-1.90%
05/22/2015
|
Tony Thurman
Resident Realty North Metro
|
Building Info
About Northeast Denver
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lake Bishop,
Last Updated: 7 months ago
Data Source: REcolorado MLS, MLS# IRE5321699
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 7 months ago
Data Source: REcolorado MLS, MLS# IRE5321699
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017