$155,000
●
Condo -
Off Market
58-12 Jacqueline Road #A
Waltham, MA 02452
2 Beds
1 Bath
910 Ft²
$532,806
RealtyHop Estimate
233.21%
Since Jul 1, 1999
MA-Boston
Primary Model
About This Property
BEAUTIFUL DESIRABLE NORTHGATE,TOP FLOOR,LARGEST UNIT!910SF BALCONY,
RECENTLY REMOLDELED, FACING WOODED AREA,PRIVATE!!
Unit Size
910 Ft²
Days on Market
-
Land Size
-
Price per sqft
$176
Property Type
Condo
Property Taxes
$121
HOA Dues
$226
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30286383)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 28, 1999 | Sold | ||
| Sold | |||
| Jan 17, 1999 | Listed | $159,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Interior Details
Width: 12
Length: 8
Area: 96
Width: 8
Length: 8
Area: 64
Length: 20
Area: 300
Width: 15
Width: 11
Length: 11
Area: 121
Length: 11
Width: 14
Area: 154
Full Bathrooms: 1
Laundry Features: In Basement
Rooms: 4
Basement: Y
Exterior Details
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Northgate
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Pool Features: Association
Lot Size Units: Acres
Zoning: CONDO
Parcel Number: 828536
Water Source: City/Town Sewer
Financial Details
Tax Assessed Value: $106,100
Tax Annual Amount: $1,447
Utilities Details
Cooling Type: Wall Unit(s), Unit Control
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $226
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/07/2025
|
1 Bed
|
1 Bath
|
720 ft²
|
$349,999
1 Bed
1 Bath
720 ft²
|
$352,500
+0.71%
06/30/2025
|
Nancy Coppola
Earle Coppola Real Estate LLC
| |
|
08/28/2024
|
2 Bed
|
1 Bath
|
910 ft²
|
$449,500
2 Bed
1 Bath
910 ft²
|
$449,500
10/07/2024
|
Valerie Hill
Coldwell Banker Realty - Westwood
| |
|
02/28/2022
|
2 Bed
|
1 Bath
|
910 ft²
|
$389,500
2 Bed
1 Bath
910 ft²
|
$389,500
04/05/2022
|
Richard C. Dore
Hammond Residential Real Estate
| |
|
01/27/2022
|
2 Bed
|
1 Bath
|
910 ft²
|
$399,900
2 Bed
1 Bath
910 ft²
|
$425,000
+6.28%
03/11/2022
|
Nancy McLaughlin
Redfin Corp.
| |
|
09/01/2021
|
1 Bed
|
1 Bath
|
720 ft²
|
$259,900
1 Bed
1 Bath
720 ft²
|
$270,000
+3.89%
07/06/2022
|
Team Pratt
RE/MAX On the Charles
| |
|
08/26/2021
|
2 Bed
|
1 Bath
|
910 ft²
|
$390,000
2 Bed
1 Bath
910 ft²
|
$382,500
-1.92%
09/28/2021
|
Rajive Dogra
Coldwell Banker Realty - Winchester
| |
|
08/01/2019
|
2 Bed
|
1 Bath
|
910 ft²
|
$349,900
2 Bed
1 Bath
910 ft²
|
$345,000
-1.40%
09/24/2019
|
John Popp
Keller Williams Boston Metrowest
| |
|
01/03/2017
|
2 Bed
|
1 Bath
|
910 ft²
|
$289,900
2 Bed
1 Bath
910 ft²
|
$315,000
+8.66%
02/10/2017
|
Barbara Morris
Agnelli Real Estate
| |
|
10/09/2015
|
2 Bed
|
1 Bath
|
910 ft²
|
$264,900
2 Bed
1 Bath
910 ft²
|
$264,900
12/09/2015
|
Helen Castellano
Wal-Lex Realty
| |
|
03/27/2014
|
2 Bed
|
1 Bath
|
910 ft²
|
$263,500
2 Bed
1 Bath
910 ft²
|
$265,000
+0.57%
06/25/2014
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
09/10/2010
|
1 Bed
|
1 Bath
|
720 ft²
|
$169,000
1 Bed
1 Bath
720 ft²
|
$160,000
-5.33%
01/06/2011
|
DelRose McShane Team
Coldwell Banker Realty - Belmont
| |
|
04/15/2009
|
1 Bed
|
1 Bath
|
575 ft²
|
$162,900
1 Bed
1 Bath
575 ft²
|
$155,000
-4.85%
10/30/2009
|
Jamie Venezia
Center Square Realty
| |
|
04/04/2007
|
2 Bed
|
1 Bath
|
910 ft²
|
$249,900
2 Bed
1 Bath
910 ft²
|
$243,000
-2.76%
05/31/2007
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
01/19/2007
|
2 Bed
|
1 Bath
|
910 ft²
|
$249,900
2 Bed
1 Bath
910 ft²
|
$243,500
-2.56%
08/22/2007
|
Helen Castellano
Wal-Lex Realty
| |
|
08/01/2005
|
1 Bed
|
1 Bath
|
720 ft²
|
$235,900
1 Bed
1 Bath
720 ft²
|
$235,900
10/06/2005
|
Anya Mezentsev
Coldwell Banker Residential Brokerage - Wellesley - Washington St.
| |
|
05/23/2004
|
1 Bed
|
1 Bath
|
575 ft²
|
$189,900
1 Bed
1 Bath
575 ft²
|
$185,000
-2.58%
08/04/2004
|
Helen Castellano
Wal-Lex Realty
| |
|
11/03/2003
|
1 Bed
|
1 Bath
|
720 ft²
|
$224,900
1 Bed
1 Bath
720 ft²
|
$222,400
-1.11%
03/03/2004
|
Sue Walsh
Colonial Real Estate of
| |
|
04/04/2003
|
2 Bed
|
1 Bath
|
910 ft²
|
$239,900
2 Bed
1 Bath
910 ft²
|
$240,000
+0.04%
05/01/2003
|
Helen Castellano
Wal-Lex Realty
| |
|
11/14/2002
|
1 Bed
|
1 Bath
|
720 ft²
|
$189,900
1 Bed
1 Bath
720 ft²
|
$195,000
+2.69%
01/15/2003
|
Angela Stamoulos
Century 21 West Realty, Inc.
| |
|
03/03/2001
|
1 Bed
|
1 Bath
|
720 ft²
|
$139,900
1 Bed
1 Bath
720 ft²
|
$139,600
-0.21%
04/17/2001
|
Helen Castellano
Wal-Lex Realty
| |
|
10/26/2000
| |
2 Bed
|
1 Bath
|
910 ft²
|
$179,900
2 Bed
1 Bath
910 ft²
|
$177,000
-1.61%
12/15/2000
|
Kathy Fogg
Coldwell Banker Realty - Waltham
|
|
04/30/1999
|
1 Bed
|
1 Bath
|
720 ft²
|
$114,700
1 Bed
1 Bath
720 ft²
|
$113,000
-1.48%
06/30/1999
|
Sonny Sin
Coldwell Banker Residential Brokerage - Waltham - 564 Main St.
| |
|
02/13/1999
|
1 Bed
|
1 Bath
|
720 ft²
|
$109,900
1 Bed
1 Bath
720 ft²
|
$101,000
-8.10%
03/30/1999
|
Judith Arrigo
Century 21 Adams Lawndale
| |
|
01/17/1999
|
2 Bed
|
1 Bath
|
910 ft²
|
$159,900
2 Bed
1 Bath
910 ft²
|
$155,000
-3.06%
06/28/1999
|
John Clark
Hammond Residential R. E.
| |
|
01/07/1999
|
1 Bed
|
1 Bath
|
720 ft²
|
$108,000
1 Bed
1 Bath
720 ft²
|
$105,000
-2.78%
04/30/1999
|
Laureen Donovan
Dewolfe-Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017