5791 Easthampton Drive #B
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 26, 2024 | Sold | ||
| Sold | |||
| Jul 8, 2024 | In contract | - | |
| In contract | |||
| May 28, 2024 | Listed by New Centuri Advisors | $95,000 | |
| Listed by New Centuri Advisors | |||
| | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/25/2025
|
2 Bed
|
1 Bath
|
1056 ft²
|
$107,999
2 Bed
1 Bath
1056 ft²
|
$95,999
-11.11%
04/03/2026
|
Chet Polniazek
1st Texas Realty Services
| |
|
05/28/2024
|
2 Bed
|
2 Bath
|
1056 ft²
|
$99,500
2 Bed
2 Bath
1056 ft²
|
$90,000
-9.55%
07/26/2024
|
Shannah Evans
New Centuri Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017