$259,000
●
House -
For Sale
5777 County Road 927
Nevada, TX 75173
4 Beds
2 Baths
2,160 Ft²
$1,769
Est. Monthly
About This Property
Looking for a place to just get away? This lakeside escape is for
you! It is an almost new lake home built in 2023 with 1584 SF and
has no HOA. This home is set on a spacious corner lot with 4
bedrooms, 2 full baths with generous living room and dining room.
Built with energy efficient spray foam insulation and durable metal
roof. There is also a separate 576 SF detached building with its
own bathroom that offers endless possibilities. Since it's AirBnB
friendly, one can use it as a studio guest suite, office, or finish
it out as a second living space or an AirBnB rental. Whether you're
looking for full-time residence, vacation home, or income
producing property, this flexible and low maintenance lake house is
a must see!
Unit Size
2,160 Ft²
Days on Market
-
Land Size
0.34 acres
Price per sqft
$120
Property Type
House
Property Taxes
$497
HOA Dues
-
Year Built
1994
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 30 days ago (NTREIS #21389079)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2026 | Listed by ERA Empower Realty LLC | $259,000 | |
| Listed by ERA Empower Realty LLC | |||
| Oct 4, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 7, 2025 | Listed by ERA Empower Realty LLC | $280,000 | |
| Listed by ERA Empower Realty LLC | |||
| | |||
|
Almost new lake home built in 2023 with 1584 SF has no HOA, Airbnb friendly, and near boat ramp! This lakeside escape is open and airy with lots of windows. Set on a spacious corner lot with 4 bedrooms, 2 full baths huge living room and dining room, energy efficient spray foam insulation and durable metal roof. A separate 576 SF detached building with its own bathroom offers endless possibilities, use it as a studio guest suite, office, or finish it out as a second living space or another AirBnB rental. Whether you're looking for a full-time residence, vacation home, or income producing property, this flexible and low maintenance lake house is a must see!
| |||
Property Highlights
Air Conditioning
Parking Details
Parking Features: Driveway, No Garage, Parking Lot, Private
Interior Details
Full Bathrooms: 2
Interior Features: Chandelier, Open Floorplan, Decorative Lighting
Appliances: Dishwasher, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
Flooring Type: Ceramic Tile, Laminate
Exterior Details
Square Footage: 2160
Security Features: Security Gate
Architectural Style: Contemporary, Other
Year Built: 2023
Levels: One
Construction Materials: Wood Siding
Lot Features: Corner Lot, Few Trees, Lrg. Backyard Grass, Sprinkler System
Lot Size Area: 0.34
Lot Size Units: Acres
Lot Size Acres: 0.34
Lot Size Square Feet: 14810.4
Tax Lot: 219
Financial Details
Tax Annual Amount: $5,964
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric, ENERGY STAR Qualified Equipment
Heating Type: Central, Electric
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Collin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Trang Dang-Le, ERA Empower Realty LLC
Last Updated: 30 days ago
Data Source: NTREIS MLS, MLS# 21389079
Details provided by NTREIS and may not match the public record
Last Updated: 30 days ago
Data Source: NTREIS MLS, MLS# 21389079
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017