$540,000
●
House -
Off Market
5761 W Dixie Highway W
Rutledge, GA 30663
4 Beds
3 Baths
2,164 Ft²
$3,022
Est. Monthly
5.18%
Cap Rate
About This Property
Must see this beautiful farmhouse style ranch home, located on
3.674 wooded acres with 4 bedrooms and three full bathrooms.
Rocking chair front and back porches. This home invites you in,
with the open, vaulted great room with a fireplace. Great
entertaining home, is open concept, with a kitchen that offers
loads of cabinets and counter space, granite, large island,
pantry,breakfast/dining room. Spacious owners suite w/trey
ceilings, walk-in closet, separate tub and shower, and double
vanity. Three secondary bedrooms share a full hall bath. Attached
two-car garage. Newly built, just three years old and in
immaculate condition. Huge detached two car garage/workshop
and additional storage building. Great location, just minutes
to downtown Madison. **Some photos are stock photos**
Unit Size
2,164 Ft²
Days on Market
-
Land Size
3.67 acres
Price per sqft
$254
Property Type
House
Property Taxes
$321
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (FMLS #7653908)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2025 | Sold | ||
| Sold | |||
| Oct 10, 2025 | In contract | - | |
| In contract | |||
| Sep 8, 2025 | Listed by Algin Realty, Inc. | $550,000 | |
| Listed by Algin Realty, Inc. | |||
| Oct 6, 2022 | Sold | ||
| Sold | |||
| Aug 2, 2022 | Listed by Algin Realty, Inc. | $469,900 | |
| Listed by Algin Realty, Inc. | |||
| | |||
|
The LEXINGTON by Alcovy Builders - Must see this beautiful ranch home, located on 5.874 wooded acres with 4 bedrooms and three full bathrooms. Rocking chair front and back porches. This home invites you in, with the open, vaulted great room with a fireplace. Great entertaining home, is open concept, with a kitchen that offers loads of cabinets and counter space, granite, large island, pantry,breakfast/dining room. Spacious owners suite w/trey ceilings, walk-in closet, separate tub and shower, and double vanity. Three secondary bedrooms share a full hall bath. attached two-car garage.Home is to be built. Estimated completion date 9/15/2022.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Morgan
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Evelyn Vanoostrom, Algin Realty, Inc.
Last Updated: 11 months ago
Data Source: FMLS, MLS# 7653908
Last Updated: 11 months ago
Data Source: FMLS, MLS# 7653908
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017