$90,000
●
Condo -
Off Market
5747 Easthampton Drive #D
Houston, TX 77039
3 Beds
2 Baths
1,511 Ft²
$871
Est. Monthly
$170
HOA / Fees
16.54%
Cap Rate
About This Property
Excellent Investment Opportunity – Spacious Corner Townhome with
Income Potential!
This larger corner-unit townhome offers great potential for investors or buyers looking to add personal touches and value. The inviting living room features vaulted ceilings, a cozy fireplace, and an open, airy layout.
A unique bonus: half of the garage has been professionally converted into a first-floor second primary bedroom with insulation, HVAC vents, a window, and fresh paint-ideal for multi-generational living, a guest suite, or home office. The remaining portion functions as a one-car garage.
Currently tenant-occupied, this home provides immediate rental income. The price is firm and reflects the need for flooring and cosmetic updates. Sold as-is, it's a strong opportunity for renovation or long-term investment.
Enjoy nearby walking trails and convenient access to schools, parks, shopping, Hwy 59, and IAH-an ideal location for investors or homeowners alike!
This larger corner-unit townhome offers great potential for investors or buyers looking to add personal touches and value. The inviting living room features vaulted ceilings, a cozy fireplace, and an open, airy layout.
A unique bonus: half of the garage has been professionally converted into a first-floor second primary bedroom with insulation, HVAC vents, a window, and fresh paint-ideal for multi-generational living, a guest suite, or home office. The remaining portion functions as a one-car garage.
Currently tenant-occupied, this home provides immediate rental income. The price is firm and reflects the need for flooring and cosmetic updates. Sold as-is, it's a strong opportunity for renovation or long-term investment.
Enjoy nearby walking trails and convenient access to schools, parks, shopping, Hwy 59, and IAH-an ideal location for investors or homeowners alike!
Unit Size
1,511 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$60
Property Type
Condo
Property Taxes
$259
HOA Dues
$170
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (HAR #38534930)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 16, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Oct 6, 2026 | Price Decreased |
$63,000
↓ $12K
(16%) | |
| Price Decreased | |||
| Sep 4, 2026 | Relisted | $75,000 | |
| Relisted | |||
| Sep 1, 2026 | No longer available | - | |
| No longer available | |||
| Mar 20, 2026 | Listed by Key 2 Texas Realty | $75,000 | |
| Listed by Key 2 Texas Realty | |||
   | |||
|
Tenant occupied through October 2026, may be willing to move, Townhome in need of TLC, investor special. Garage turned into a bedroom. Nice, open floor plan with high ceilings. Tons of potential, stays leased!
| |||
Show More
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Interior Details
Full Bathrooms: 2
Interior Features: Multilevel Bedroom
Appliances: Dishwasher, Washer/Dryer
Flooring Type: Carpet, Laminate
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Has Property Attached
Square Footage: 1511
Architectural Style: Traditional
Year Built: 1979
Building Area Total: 1511
Levels: One
Construction Materials: Brick, Cement Siding
Lot Features: Greenbelt
Lot Size Area: 0.0557
Lot Size Units: Acres
Lot Size Acres: 0.0557
Lot Size Square Feet: 2425
Water Source: Public
Financial Details
Tax Annual Amount: $3,108
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA Fee: $170
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/15/2025
|
3 Bed
|
2 Bath
|
1511 ft²
|
$110,000
3 Bed
2 Bath
1511 ft²
|
-
-
|
Constance Bennett
Newfound Real Estate
| |
|
03/22/2019
|
2 Bed
|
2 Bath
|
1511 ft²
|
$49,900
2 Bed
2 Bath
1511 ft²
|
$49,900
05/24/2019
|
Nikola Knezevic
NB Elite Realty
|
Building Info
5747 Easthampton Drive
5747 Easthampton Drive, Houston, TX 77039
- 1 Unit for Sale
About Pine Village North
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Constance Bennett, Newfound Real Estate
Last Updated: 9 months ago
Data Source: HAR , MLS# 38534930
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 9 months ago
Data Source: HAR , MLS# 38534930
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017