$125,000
●
Condo -
Off Market
57 Pilgrim Circle #57
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
932 Ft²
$262,905
RealtyHop Estimate
110.32%
Since Jun 1, 2010
National-US
Primary Model
About This Property
This is not a short sale! A desirable townhouse located in a
cul-de-sac setting at Colonial Village offers 2 bedrooms, 1.5 baths
and 3rd fl finished room w/ two skylights (not heated) for
potential 3rd bedroom. Features include first fl laundry, brand new
range and dishwasher, central air, central vac, & two parking
spaces in front of the unit. It is conveniently located to
shopping, entertainment w/ easy access to I-495 & I-93. A great
value!
Unit Size
932 Ft²
Days on Market
-
Land Size
-
Price per sqft
$134
Property Type
Condo
Property Taxes
$139
HOA Dues
$212
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71056358)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 21, 2010 | Sold | ||
| Sold | |||
| Mar 31, 2010 | Listed by Coco, Early & Associates | $125,000 | |
| Listed by Coco, Early & Associates | |||
Property Highlights
Air Conditioning
Interior Details
Level: First
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Wall to Wall Carpet
Level: Third
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Vacuum System, Electric Water Heater, Utility Connections for Electric Range
Rooms: 5
Basement: N
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Lead Paint: Unknown
Pool Features: Association
Lot Size Units: Acres
Zoning: MB
Parcel Number: 2050052
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $140,300
Tax Annual Amount: $1,664
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $212
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Golf, Medical Facility, Laundromat, Private School
Pets Allowed: No
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/31/2010
|
2 Bed
|
2 Bath
|
932 ft²
|
$125,000
2 Bed
2 Bath
932 ft²
|
$125,000
05/21/2010
|
Young Lee
William Raveis R.E. & Home Services
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017