17
Map
5682 Worrell Drive
About This Property
Inside, the flexible floorplan features 4 bedrooms, 2 bathrooms, 3 living areas, and 2 dining areas, providing a massive canvas for a modern cosmetic rehab. Outside, the large, well-maintained backyard includes a spacious covered patio, an easy value-add area to stage the perfect outdoor living space. The home also currently features handicap accessibility, offering unique niche rental possibilities or an easy transition during your remodel. Bring your contractor and your vision; don't miss out on this exceptional opportunity in an unbeatable location!
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | Listed by 4D Real Estate Group | $245,000 | |
| Listed by 4D Real Estate Group | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017