565 Esplanade #308
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2025 | Sold | ||
| Sold | |||
| Sep 11, 2025 | In contract | - | |
| In contract | |||
| Aug 20, 2025 | Price Decreased |
$1,389,999
↓ $10K
(0.7%) | |
| Price Decreased | |||
| Aug 1, 2025 | Listed by O'Neil & Associate Realtors | $1,399,999 | |
| Listed by O'Neil & Associate Realtors | |||
| Nov 12, 2021 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/24/2026
|
1 Bed
|
1 Bath
|
718 ft²
|
$850,000
1 Bed
1 Bath
718 ft²
|
$820,000
-3.53%
05/27/2026
|
Theresa Bruno
Vision Realty
| |
|
08/01/2025
|
1 Bed
|
1 Bath
|
862 ft²
|
$1,399,999
1 Bed
1 Bath
862 ft²
|
$1,300,000
-7.14%
10/03/2025
|
Denise O'Neil
O'Neil & Associate Realtors
| |
|
03/13/2024
|
1 Bed
|
1 Bath
|
718 ft²
|
$849,000
1 Bed
1 Bath
718 ft²
|
$849,000
05/23/2024
|
Justin Miller
Beach City Brokers
| |
|
01/27/2024
|
1 Bed
|
1 Bath
|
862 ft²
|
$1,295,000
1 Bed
1 Bath
862 ft²
|
$1,268,500
-2.05%
02/28/2024
|
Justin Miller
Beach City Brokers
| |
|
08/02/2023
|
1 Bed
|
1 Bath
|
724 ft²
|
$899,000
1 Bed
1 Bath
724 ft²
|
$820,000
-8.79%
10/18/2023
|
Justin Miller
Beach City Brokers
| |
|
06/22/2023
|
1 Bed
|
1 Bath
|
717 ft²
|
$699,000
1 Bed
1 Bath
717 ft²
|
-
-
|
John Brunetti
Keller Williams South Bay
| |
|
12/09/2022
|
1 Bed
|
1 Bath
|
718 ft²
|
$795,000
1 Bed
1 Bath
718 ft²
|
$780,000
-1.89%
01/03/2023
|
Justin Miller
Beach City Brokers
| |
|
03/15/2022
|
1 Bed
|
1 Bath
|
717 ft²
|
$879,000
1 Bed
1 Bath
717 ft²
|
$860,000
-2.16%
06/21/2022
|
Cindy Shearin
Strand Hill Christies International Real Estate
| |
|
11/13/2021
|
1 Bed
|
-
|
718 ft²
|
$879,000
1 Bed
-
718 ft²
|
$905,000
+2.96%
12/21/2021
|
Amber Romo
Beach City Brokers
| |
|
10/13/2021
|
1 Bed
|
1 Bath
|
862 ft²
|
$1,199,000
1 Bed
1 Bath
862 ft²
|
$1,249,000
+4.17%
11/12/2021
|
Justin Miller
Beach City Brokers
| |
|
09/03/2021
|
2 Bed
|
2 Bath
|
1047 ft²
|
$975,000
2 Bed
2 Bath
1047 ft²
|
$1,025,000
+5.13%
10/29/2021
|
Michelle Moebius
Keller Williams Beach Cities
| |
|
08/01/2019
|
1 Bed
|
-
|
718 ft²
|
$749,000
1 Bed
-
718 ft²
|
$730,000
-2.54%
10/11/2019
|
Justin Miller
Beach City Brokers
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
717 ft²
|
-
1 Bed
1 Bath
717 ft²
|
-
-
|
-
|
|
05/12/2017
|
1 Bed
|
1 Bath
|
717 ft²
|
$520,000
1 Bed
1 Bath
717 ft²
|
$550,000
+5.77%
06/23/2017
|
Dijana (Dee Dee) Harker
Keller Williams Beach Cities
| |
|
03/06/2014
|
1 Bed
|
1 Bath
|
718 ft²
|
$529,000
1 Bed
1 Bath
718 ft²
|
$512,000
-3.21%
04/22/2014
|
Justin Miller
Beach City Brokers
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017