$3,020,000
●
House -
Off Market
5617 Waverly Avenue
La Jolla, CA 92037
5 Beds
4 Baths
3,185 Ft²
$5,164,792
RealtyHop Estimate
66.66%
Since Jan 1, 2018
CA-San Diego
Primary Model
About This Property
Just Completed in the highly desired Bird Rock neighborhood!
This 5 BD, 4 BA, custom-built Modern residence is 3,185
square feet with Spectacular Ocean Views which can be seen from the
roof deck and most of the second floor, inclusive of the Master
Bedroom Suite. The property offers high-end finishes and
10-ft. ceilings throughout. Additionally, the property has
an, easy-access, 2-car attached garage with unique side
street/alley accessibility, extra privacy with only one neighbor.
See Supplement. Neighborhoods: Bird Rock Equipment:
Range/Oven Other Fees: 0 Sewer: Sewer Connected
Topography: LL
Unit Size
3,185 Ft²
Days on Market
102 days
Land Size
0.14 acres
Price per sqft
$973
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (SDMLS #170047850)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2017 | Sold | ||
| Sold | |||
| Sep 11, 2017 | Listed by Pacific Sotheby's Int'l Realty | $3,099,000 | |
| Listed by Pacific Sotheby's Int'l Realty | |||
| Jun 20, 2016 | Sold | ||
| Sold | |||
| Apr 22, 2016 | Listed by Berkshire Hathaway HomeService | $1,649,000 | |
| Listed by Berkshire Hathaway HomeService | |||
| | |||
|
This exceptional single level home offers multiple living spaces and a plethora of entertaining spaces, both indoors and outdoors. Greet your neighbors from the wide front veranda shaded by abundant grape vines, overlooking the lush yard and fragrant gardens. Play in the ample back yard and BBQ on the charming patio, while picking fresh produce from your organic gardens. Neighborhoods: Bird Rock Other Fees: 0 Sewer: Sewer Connected Topography: LL
| |||
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northern San Diego
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Suzanne Giannella, Pacific Sotheby's Int'l Realty
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 170047850
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 170047850
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017