33
Map
$669,900
●
House -
In Contract
5616 Landsdown Drive
Waco, TX 76708
4 Beds
3 Baths
3,488 Ft²
$4,279
Est. Monthly
About This Property
Beautifully updated 4-bedroom, 3-bath, two-story home featuring a
sparkling inground pool and an impressive movie room perfect for
entertaining or relaxing nights in. Freshly painted exterior, this
home offers a bright, welcoming feel with spacious living areas, 15
foot ceiling and modern finishes. The large primary suite serves as
a true retreat, complete with plenty of room for a sitting area or
office space and a luxurious en-suite bath. Outside, enjoy your
private backyard oasis with a covered patio and pool-ideal for
summer gatherings. Move-in ready and designed for comfort, this
home combines style, space, and fun in one perfect package.
Less than half mile walk to Waco's newest 85 acre park which is set to open by the end of 2026.
Less than half mile walk to Waco's newest 85 acre park which is set to open by the end of 2026.
Unit Size
3,488 Ft²
Days on Market
-
Land Size
0.39 acres
Price per sqft
$192
Property Type
House
Property Taxes
$989
HOA Dues
-
Year Built
2004
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 14 days ago (NTREIS #21265738)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 14, 2026 | In contract | - | |
| In contract | |||
| Jun 12, 2026 | Price Decreased |
$669,900
↓ $10K
(1.5%) | |
| Price Decreased | |||
| May 9, 2026 | Listed by Bentwood Realty | $679,900 | |
| Listed by Bentwood Realty | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Additional Parking, Concrete, Driveway, Garage, Garage Door Opener, Garage Faces Side, Kitchen Level, Oversized, Garage Double Door
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Built-in Features, Eat-in Kitchen, Granite Counters, Vaulted Ceiling(s), Cable TV Available, Flat Screen Wiring
Appliances: Dishwasher, Electric Cooktop, Electric Oven, Microwave, Double Oven
Flooring Type: Carpet, Ceramic Tile, Hardwood
Laundry Features: Electric Dryer Hookup, Washer Hookup, Utility Room
Has Fireplace
Fireplace Features: Living Room, Wood Burning, Brick
Fireplaces: 1
Exterior Details
Square Footage: 3488
Architectural Style: Ranch
Year Built: 2004
Levels: Two
Other Structures: Outbuilding, Storage
Construction Materials: Brick
Patio and Porch Features: Covered, Rear Porch
Pool Features: Gunite, In Ground, Outdoor Pool, Pool Sweep, Private, Salt Water
Pool is Private
Lot Features: Subdivision
Lot Size Area: 0.386
Lot Size Units: Acres
Lot Size Acres: 0.386
Lot Size Square Feet: 16814.16
Tax Lot: 11
Financial Details
Tax Annual Amount: $11,872
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About North Lake Waco
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Bryan Jenkins, Bentwood Realty
Last Updated: 14 days ago
Data Source: NTREIS MLS, MLS# 21265738
Details provided by NTREIS and may not match the public record
Last Updated: 14 days ago
Data Source: NTREIS MLS, MLS# 21265738
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017