For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
El Paso 79922 The Willows
561 ROYAL WILLOW
$212,500
● House - Off Market

561 ROYAL WILLOW

El Paso, TX 79922
bedrooms
3 Beds
bathrooms
2 Baths, 1 Half Bath
$457,311
RealtyHop Estimate
115.21%
Since Sep 1, 2012
National-US
Primary Model

About This Property

Corner Cul-D-Sac in Willows. This home has 3BR, 2.5 BH and Formal Living & Dinning and kitchen with island open to breakfast area plus Family Room with fireplace, walk-in pantry, decorative double door at entry with columns. Two-zone refrigerated air and evaporative cooling, walking distance from the lake.
Unit Size
-
Days on Market
92 days
Land Size
0.28 acres
Price per sqft
-
Property Type
House
Property Taxes
$456
HOA Dues
$25
Year Built
2000

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 months ago (GEPAR MLS #519689)

Price History

Date / Event Date Event Price
Aug 8, 2012 Sold
Premium
Sold
May 8, 2012 Listed by Edco Properties, Inc. $212,500
Listed by Edco Properties, Inc.

Property Highlights

Fireplace

Building Info

Overview

    General

  • Year Built: 2000
  • Effective Year Built: 2000
  • Building Count: 1
  • Bedroom Count: 3
  • Bathroom Count: 3
  • Full Bathrooms: 2
  • Partial Bathrooms: 3
  • Bathroom Plumbing Fixtures: 10
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 12
  • Interior Walls Type: 3
  • Roof Shape Type: 6
  • Roof Cover Type: 18
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 13
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 1
  • Garage Square Area: 552
  • Parking Space Count: 2
  • Patio Type: 20
  • Porch Type: 7
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 12,208
  • Total Building Area: 2,749
  • Gross Building Area: 2,909
  • Building Area: 2,197
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 2
  • Heating: 4
  • Heated Square Feet: 2,197
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 5
  • Water Service: 6

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: WILLOW BEND #1
  • Land Acres: 0000000280
  • Standard Land Use Code: 1001
  • County Land Use Code: A1
  • State Land Use Code: A1
  • Legal Description 1: 7 WILLOW BEND #2 LOT 19 (12207.61 SQ FT)

Neighborhood

  • School District Name: El Paso Independent School District
  • Census Tract: 001302

Zoning

  • Zoning: R3

Geography

  • Assessors Map Reference: Z-03
  • Parcel: W418-999-0070-1900
  • Block: 7
  • Lot: 19
  • Municipality: CITY OF EL PASO
  • Latitude: 31.8206
  • Longitude: -106.584

    Address

  • Full Address: 561 Royal Willow Way
  • Address - House Number: 561
  • Address - Street Name: Royal Willow
  • Address - Suffix Type: Way
  • State: TX
  • City Name: El Paso
  • Carrier Code: C036
  • 4-Digit Zip Code: 1826
  • Zip Code: 79922

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $760,648
  • Initial Tax Delinquent Year: 2016
  • Tax Rate Code Area: 08

    Appraisal Valuation

  • Standard Deviation: 0.2165
  • Valuation Date: Aug 23, 2023
  • Confidence Score: 70
  • Final Value: 325,193
  • High Value: 395,618
  • Low Value: 254,767

    Market Valuation

  • Market Total Value: $388,604
  • Market Land Value: $45,474
  • Market Improvement Value: $343,130

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $304,580

    Exemptions

  • Homeowner Exemption: Yes

    Sales

  • Current Sale Contract Date: Jan 28, 2012
  • Current Sale Recording Date: Aug 08, 2012
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 20120058956
  • Previous Sale Recording Date: Jul 19, 2000
  • Previous Sale Contract Date: Jul 14, 2000
  • Previous Sale Amount: $165,900
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About The Willows

Stats & Trends

Median Asking:

$599,900

Sale Price/ft²

$206

Below Asking

0.01%

Average Days on Market

81

Average Home Size

4867 ft²

Average Home Age

23.2 years

Currently For Sale

5 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 453 El Camino Drive, El Paso, TX, 79912

$2,050 /mo

  • 3 Beds
  • 2 Baths
  • 1,741 ft²
453 El Camino Drive, El Paso, TX, 79912 Listing by Kiko Dix

Rentals Near You

Click here to view more rentals in the neighborhood.
GEPAR

Listed by: Carolina Paredes, Edco Properties, Inc.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 519689
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 561 Royal Willow Way built and last sold?
The property at 561 Royal Willow Way was built in 2000 and last sold on Jan 28, 2012 for $0.
How much is this home worth?
The estimated value of the home located at 561 Royal Willow Way is $0.
What are some comparable homes to 561 Royal Willow Way?
There are currently no comparable homes to 561 Royal Willow Way.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Sunland Park Homes for Sale
Sunland Park Houses for Sale
Sunland Park Multifamily for Sale
Sunland Park Land for Sale
Sunland Park Commercial for Sale
Sunland Park Homes with Basements
Sunland Park Homes with Pools
Sunland Park Homes with Parking
Nearby Cities
El Paso Homes for Sale
Santa Teresa Homes for Sale
Canutillo Homes for Sale
Westway Homes for Sale
Vinton Homes for Sale
Prado Verde Homes for Sale
La Union Homes for Sale
Fort Bliss Homes for Sale
Nearby Property Records
El Paso County, TX Property Records
Dona Ana County, NM Property Records
Hudspeth County, TX Property Records
Otero County, NM Property Records
Luna County, NM Property Records
Sierra County, NM Property Records
Culberson County, TX Property Records
Eddy County, NM Property Records
Neighborhoods
Kohlberg Real Estate
Bear Ridge Real Estate
Chaparral Park North Real Estate
High Ridge Real Estate
Valley Creek North Real Estate
Thunderbird Real Estate
Upper Mesa Hills Real Estate
West Valley Real Estate
Nearby Counties
El Paso Homes for Sale
El Paso Northwest Homes for Sale
Top Real Estate Agents
Top Agents in The Willows
Top Agents in Sunland Park
Top Agents in El Paso
Top Agents in El Paso
Top Agents in El Paso Northwest
Top Agents in 79912
Top Agents in 79924
Top Agents in 79934