$758,000
●
Condo -
Off Market
56 Jarvis Circle #56
Needham, MA 02492
4 Beds
3 Baths,
1
Half Bath
2,600 Ft²
$1,504,552
RealtyHop Estimate
103.59%
Since Sep 1, 2012
MA-Boston
Primary Model
About This Property
The Jarvis Circle Subdivision is comprised of five (5) individual
two-unit Townhomes on individual lots ranging in size from 10,400
sf. to 14,100 sf of land. The party wall will consist of a 10"
thick fire and sound resistant barrier between the two units. This
unit has 2600sf, a private fenced back yard with patio. 4 bedrooms,
3.5 baths , and unfinished basement. JUST MAY BE THE BEST NEW
CONSTRUCTION VALUE IN METRO WEST
Unit Size
2,600 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$284
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71347657)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2012 | Sold | ||
| Sold | |||
| Mar 7, 2012 | Listed by Hammond Residential Real Estate | $739,000 | |
| Listed by Hammond Residential Real Estate | |||
| | |||
|
The Jarvis Circle Subdivision is comprised of five (5) individual two-unit Townhomes on individual lots ranging in size from 10,400 sf. to 14,100 sf of land. The party wall will consist of a 10" thick fire and sound resistant barrier between the two units. This unit has 2600sf, a private fenced back yard with patio. 4 bedrooms, 3.5 baths , and unfinished basement. JUST MAY BE THE BEST NEW CONSTRUCTION VALUE IN METRO WEST
| |||
Property Highlights
Air Conditioning
Fireplace
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Tandem, Under
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Walk-up Attic
Appliances: Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker
Flooring Type: Wood, Tile, Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup, Bathroom - Half, Second Floor, In Building
Rooms: 8
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 2600
Square Footage Source: $0
Year Built Source: Owner
Year Built: 2012
Building Name: Jarvis Circle Subdivision
Building Area Total: 2600
Building Area Units: Square Feet
Window Features: Insulated Windows
Patio and Porch Features: Porch, Patio
Lot Size Area: 0.29
Lot Size Units: Acres
Lot Size Acres: 0.29
Lot Size Square Feet: 12572
Water Source: Public
Utilities Details
Cooling Type: Central Air, Dual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/07/2012
|
4 Bed
|
4 Bath
|
2600 ft²
|
$739,000
4 Bed
4 Bath
2600 ft²
|
$758,000
+2.57%
08/02/2012
|
Rose Barron
Hammond Residential Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017