$125,000
●
Condo -
Off Market
5587 DEVONBRIAR WAY #106
ORLANDO, FL 32822
2 Beds
2 Baths
1,000 Ft²
$1,664
Est. Monthly
$646
HOA / Fees
8.96%
Cap Rate
About This Property
Great location in a pretty well community, great investment.
Unit Size
1,000 Ft²
Days on Market
105 days
Land Size
0.23 acres
Price per sqft
$165
Property Type
Condo
Property Taxes
$208
HOA Dues
$646
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Stellar MLS #S5120602)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 2, 2025 | Sold | ||
| Sold | |||
| May 20, 2025 | In contract | - | |
| In contract | |||
| Feb 12, 2025 | Listed by AGENT TRUST REALTY CORPORATION | $164,900 | |
| Listed by AGENT TRUST REALTY CORPORATION | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Interior Details
Full Bathrooms: 2
Interior Features: Other
Appliances: Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Range, Washer
Flooring Type: Laminate
Laundry Features: Laundry Closet
Rooms: 3
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Square Footage: 1000
Square Footage Source: $0
Year Built: 1987
Building Area Total: 1000
Levels: One
Building Area Units: Square Feet
Construction Materials: Stucco, Wood Siding
Lot Size Area: 9970
Lot Size Units: Square Feet
Lot Size Acres: 0.23
Lot Size Square Feet: 9970
Tax Lot: 106
Water Source: Public
Financial Details
Tax Annual Amount: $2,498
Lease Considered: Yes
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water
HOA Fee: $646
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/22/2026
|
2 Bed
|
2 Bath
|
1000 ft²
|
$119,999
2 Bed
2 Bath
1000 ft²
|
$110,000
-8.33%
08/03/2026
|
Waseem Saedi
LA ROSA REALTY PREMIER LLC
| |
|
05/18/2026
|
2 Bed
|
2 Bath
|
1000 ft²
|
$119,999
2 Bed
2 Bath
1000 ft²
|
$110,000
-8.33%
08/18/2026
|
Waseem Saedi
LA ROSA REALTY PREMIER LLC
| |
|
02/12/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$164,900
2 Bed
2 Bath
1000 ft²
|
$125,000
-24.20%
06/02/2025
|
Jorge Ruiz
AGENT TRUST REALTY CORPORATION
| |
|
06/17/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$165,000
2 Bed
2 Bath
1000 ft²
|
$120,000
-27.27%
05/29/2025
|
Greg Blackall
FLORIDA LUXURY REALTY INC
| |
|
05/27/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$169,000
2 Bed
2 Bath
1000 ft²
|
$169,000
07/21/2023
|
Marina Gamundi
KELLER WILLIAMS ADVANTAGE III
| |
|
11/24/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$128,000
2 Bed
2 Bath
1000 ft²
|
$128,000
12/28/2021
|
Mike Steigerwalt
RP INVESTMENT REALTY LLC
| |
|
10/09/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$123,500
2 Bed
2 Bath
1000 ft²
|
$118,000
-4.45%
11/19/2021
|
Paula Ramirez
BRISTOL REAL ESTATE, INC.
| |
|
05/22/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$109,999
2 Bed
2 Bath
1000 ft²
|
$109,900
-0.09%
07/11/2019
|
Pedro Aguilar
|
Building Info
About South Semoran
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jorge Ruiz
AGENT TRUST REALTY CORPORATION
Last Updated: 2 years ago
Data Source: Stellar MLS, MLS# S5120602
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
AGENT TRUST REALTY CORPORATION
Last Updated: 2 years ago
Data Source: Stellar MLS, MLS# S5120602
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017