52
Map
5585 Graham Street
About This Property
40-year metal roof (2018)
Trane 4 ton AC (2016)
50g water heater (2019)
(2015-2016)
Tile in main area and non-slip tile in both bathrooms and the screened in porch
New double oven, stove, refrigerator, microwave
Custom counter tops and backsplash in kitchen
Vanities, vessel sinks and backsplash trim in both baths
Shallow well and irrigation system
6' vinyl fence w 2 gates
Lighting in kitchen, entry, breakfast nook, DR
Backyard deck w power outlets
2 - 8x10' barn sheds
Ceiling fans throughout
All switch plates and plug covers
New dishwasher
Custom lighting in LR
(2019)
Fish pond w waterfall
Granite kitchen double sink
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017