5543 Waverly Ave
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2021 | No longer available | - | |
| No longer available | |||
| Dec 11, 2021 | In contract | - | |
| In contract | |||
| Dec 2, 2021 | Listed by Tidal Realty | $2,990,000 | |
| Listed by Tidal Realty | |||
| | |||
|
Agents, no more offers at this time. We have several offers substantially over asking price. Don't miss this BIRDROCK BEAUTY built in 2019. An elegant 4 bed/4.5 bath with ocean-views featuring high end finishes throughout. From 10 ft coffered ceilings, Carrara marble/custom tile baths, French Oak floors to Chefs kitchen, oceanview decks, built-in BBQ, firepit and pergolas for outdoor dining, this home has it all. Premium kitchen features 8 burner Wolf range+2 ovens, Subzero frig, walk-in pantry, dedicated bar area. Fully owned Solar, NestThermostat, ADT security system and Doorbell, Cat 5 wiring, new tankless water heater with instant hot. New wrought iron fence and high end pet friendly turf installed along with low-maintenance auto-drip irrigation. Roof-top patio with sunset ocean views. 2 Car car-port with secure garage door. There are too many great features to list! More pictures coming soon. The manager has listed the unit size as 2686 square feet.
| |||
| May 21, 2019 | Sold | ||
| Sold | |||
| Apr 15, 2019 | Listed by Pacific Sotheby's Int'l Realty | $2,698,000 | |
| Listed by Pacific Sotheby's Int'l Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017