18
Map
$184,000
↓ $46K (20%)
●
House -
For Sale
5505 Wainwright Drive
Fort Worth, TX 76112
4 Beds
2 Baths
1,422 Ft²
$904
Est. Monthly
About This Property
HUD case number 513-167707. SOLD AS IS with all faults.
4 bedroom 2 bath home in Fort Worth is a great find for
investors or do-it-yourselfers. Large backyard has plenty of
room to create your own backyard oasis. Kitchen with granite
counters and dining area is open to the main living room for easy
entertaining during friends or family gatherings. Primary
bedroom offers large walk-in closet and private ensuite bath.
Additional living area could be great as a relaxing den, game
room or movie area. Added bonus is the full-size utility
room. Close to highway and main thoroughfares, location
offers easy access to dining, shopping, schools and entertainment.
Just a short drive the Fort Worth's Sundance Square.
Come take a look!
Unit Size
1,422 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$129
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1955
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 21 days ago (NTREIS #21330225)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | Price Decreased |
$184,000
↓ $46K
(20%) | |
| Price Decreased | |||
| Jul 27, 2026 | Listed by Keller Williams Lonestar DFW | $230,000 | |
| Listed by Keller Williams Lonestar DFW | |||
| Dec 3, 2019 | Sold | ||
| Sold | |||
| Oct 3, 2019 | Listed by Briko Realty Services | $149,900 | |
| Listed by Briko Realty Services | |||
| | |||
|
JUST REDUCED, Beautiful Home has been completely renovated with new cabinets and granite counters in kitchen with new stainless steel appliances, new cabinets in both baths, new tile in all living areas and bathrooms, new carpet in bedrooms, new light and plumbing fixtures. New exterior siding, hvac, windows and roof gives the feeling of brand new. Wood deck in backyard is great for bbq's and entertaining. Close to major freeways, schools, shopping and restaurants. Motivated Seller.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Parking Features: Converted Garage, Driveway, No Garage, On Street
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Granite Counters, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Gas Water Heater, Vented Exhaust Fan
Flooring Type: Carpet, Ceramic Tile
Laundry Features: Electric Dryer Hookup, Gas Dryer Hookup, Washer Hookup, Utility Room, Full Size W/D Area
Exterior Details
Square Footage: 1422
Architectural Style: Traditional
Year Built: 1955
Levels: One
Other Structures: Storage
Construction Materials: Brick, Siding
Patio and Porch Features: Covered, Front Porch
Lot Features: Few Trees, Interior Lot, Lrg. Backyard Grass, Subdivision
Lot Size Area: 0.179
Lot Size Units: Acres
Lot Size Acres: 0.179
Lot Size Square Feet: 7797.24
Tax Lot: 17
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Natural Gas
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Historic Rosedale Park
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: David Rayburn, Keller Williams Lonestar DFW
Last Updated: 21 days ago
Data Source: NTREIS MLS, MLS# 21330225
Details provided by NTREIS and may not match the public record
Last Updated: 21 days ago
Data Source: NTREIS MLS, MLS# 21330225
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017