$349,000
●
House -
Off Market
5505 Grayson Ridge Drive
Fort Worth, TX 76179
3 Beds
2 Baths,
1
Half Bath
2,570 Ft²
$1,748
Est. Monthly
$29
HOA / Fees
About This Property
Beautiful and well-cared for, this former D.R. Horton Model Home
has all the bells and whistles! From the cozy covered front porch
to the backyard fire pit with a seating area and covered patio,
this home was made for both relaxing and entertaining. Inside,
you'll love the open-concept living and kitchen, featuring gas
cooking, granite counters, stainless steel GE Profile appliances, a
walk-in wraparound pantry you won't believe, and custom cabinetry
with plenty of storage.
Wood floors, crown molding, ledges, and art niches add charm throughout. All bedrooms are conveniently located on the first floor, with a split layout for privacy. The oversized primary suite offers a sitting area, separate shower, and huge walk-in closet. Upstairs, the spacious game room with closet and half bath can easily serve as a second living space-or even a large fourth bedroom.
With a newer roof (March 2020), a big backyard, and tons of stylish upgrades, this is a home you don't want to miss! Enjoy all that Terrace Landing has to offer with community pool, playground & trails!
Wood floors, crown molding, ledges, and art niches add charm throughout. All bedrooms are conveniently located on the first floor, with a split layout for privacy. The oversized primary suite offers a sitting area, separate shower, and huge walk-in closet. Upstairs, the spacious game room with closet and half bath can easily serve as a second living space-or even a large fourth bedroom.
With a newer roof (March 2020), a big backyard, and tons of stylish upgrades, this is a home you don't want to miss! Enjoy all that Terrace Landing has to offer with community pool, playground & trails!
Unit Size
2,570 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$136
Property Type
House
Property Taxes
-
HOA Dues
$29
Year Built
2008
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (NTREIS #21090531)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 3, 2025 | Sold | ||
| Sold | |||
| Nov 7, 2025 | In contract | - | |
| In contract | |||
| Oct 18, 2025 | Listed by Better Homes & Gardens, Winans | $349,900 | |
| Listed by Better Homes & Gardens, Winans | |||
| Sep 19, 2025 | Listed by Better Homes & Gardens, Winans | $349,900 | |
| Listed by Better Homes & Gardens, Winans | |||
| | |||
|
Beautiful and well-cared for, this former D.R. Horton Model Home has all the bells and whistles! From the cozy covered front porch to the backyard fire pit with a seating area and covered patio, this home was made for both relaxing and entertaining. Inside, you’ll love the open-concept living and kitchen, featuring gas cooking, granite counters, stainless steel GE Profile appliances, a walk-in wraparound pantry you won’t believe, and custom cabinetry with plenty of storage.
Wood floors, crown molding, ledges, and art niches add charm throughout. All bedrooms are conveniently located on the first floor, with a split layout for privacy. The oversized primary suite offers a sitting area, separate shower, and huge walk-in closet. Upstairs, the spacious game room with closet and half bath can easily serve as a second living space—or even a large fourth bedroom.
With a newer roof (March 2020), a big backyard, and tons of stylish upgrades, this is a home you don’t want to miss! Enjoy all that Terrace Landing has to offer with community pool, playground & trails!
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Terrace Landing
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Dayna Tooley, Better Homes & Gardens, Winans
Last Updated: 12 months ago
Data Source: NTREIS MLS, MLS# 21090531
Details provided by NTREIS and may not match the public record
Last Updated: 12 months ago
Data Source: NTREIS MLS, MLS# 21090531
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017