5504 DONAVON DRIVE #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 25, 2019 | Sold | ||
| Sold | |||
| Feb 27, 2019 | Listed by GOOD EARTH REAL ESTATE, LLC | $79,500 | |
| Listed by GOOD EARTH REAL ESTATE, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/29/2024
| |
2 Bed
|
2 Bath
|
1976 ft²
|
$294,000
2 Bed
2 Bath
1976 ft²
|
$282,000
-4.08%
08/28/2024
|
MARY ANNE RILEY-SEAMANS
HOWARD HANNA REAL ESTATE SERVI
|
|
03/01/2022
| |
3 Bed
|
2 Bath
|
1948 ft²
|
$280,000
3 Bed
2 Bath
1948 ft²
|
-
-
|
TRACEY J CONNORS
ERA REARDON REALTY, L.L.C.
|
|
03/01/2019
| |
Studio
|
-
|
1948 ft²
|
$79,500
Studio
-
1948 ft²
|
-
-
|
-
|
|
02/27/2019
|
Studio
|
-
|
1948 ft²
|
$79,500
Studio
-
1948 ft²
|
$78,000
-1.89%
03/25/2019
|
CHRISTOPHER SPICER
GOOD EARTH REAL ESTATE, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017