550 TOPS'L BEACH BLVD #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2018 | Sold | ||
| Sold | |||
| Aug 10, 2016 | Listed by Keller Williams Realty Destin | $379,000 | |
| Listed by Keller Williams Realty Destin | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/22/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$1,000,000
2 Bed
2 Bath
1220 ft²
|
$980,000
-2.00%
07/07/2026
|
Tim Shepard
Destin Real Estate
| |
|
02/16/2026
|
2 Bed
|
2 Bath
|
-
|
$985,000
2 Bed
2 Bath
|
$970,000
-1.52%
03/09/2026
|
Mary Fletcher
Compass
| |
|
07/06/2025
|
2 Bed
|
2 Bath
|
-
|
$849,900
2 Bed
2 Bath
|
$750,000
-11.75%
11/24/2025
|
Ryan Orr
Vacasa Real Estate - Tops'l
| |
|
06/03/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$895,000
2 Bed
2 Bath
1220 ft²
|
$775,000
-13.41%
05/20/2026
|
Mary Fletcher
Compass
| |
|
05/02/2025
|
2 Bed
|
2 Bath
|
-
|
$750,000
2 Bed
2 Bath
|
$669,500
-10.73%
01/21/2026
|
Wanda L Pitts
Keller Williams Realty Emerald
| |
|
04/10/2025
|
2 Bed
|
2 Bath
|
-
|
$1,195,000
2 Bed
2 Bath
|
$900,000
-24.69%
10/17/2025
|
Ryan Orr
Vacasa Real Estate - Tops'l
| |
|
04/08/2025
|
3 Bed
|
3 Bath
|
-
|
$1,799,999
3 Bed
3 Bath
|
$1,625,000
-9.72%
10/03/2025
|
Douglas Addeo
Regional Trust Corporation
| |
|
02/11/2025
|
2 Bed
|
2 Bath
|
-
|
$624,900
2 Bed
2 Bath
|
$480,000
-23.19%
06/02/2025
|
Cheryl Manganiello
Compass
| |
|
06/04/2024
|
2 Bed
|
2 Bath
|
-
|
$1,049,000
2 Bed
2 Bath
|
$1,049,000
07/30/2024
|
Brad Hilderbrand
Beach Group Properties LLC
| |
|
04/26/2024
|
2 Bed
|
2 Bath
|
-
|
$1,025,000
2 Bed
2 Bath
|
$1,025,000
06/28/2024
|
KELLY Sipes
Bastion Realty LLC
| |
|
04/26/2024
|
2 Bed
|
2 Bath
|
-
|
$1,025,000
2 Bed
2 Bath
|
$1,005,000
-1.95%
06/28/2024
|
KELLY Sipes
Bastion Realty LLC
| |
|
04/11/2024
|
2 Bed
|
2 Bath
|
1230 ft²
|
$699,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Cheryl K Manganiello
SRE
| |
|
03/16/2024
|
2 Bed
|
2 Bath
|
1230 ft²
|
$799,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Cheryl K Manganiello
SRE
| |
|
03/12/2024
|
2 Bed
|
2 Bath
|
1230 ft²
|
$985,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Vicki L Gordon
Beach Escapes Realty
| |
|
02/10/2024
|
2 Bed
|
2 Bath
|
1230 ft²
|
$980,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Gena L Bolton
The Premier Property Group
| |
|
12/01/2023
|
2 Bed
|
2 Bath
|
1230 ft²
|
$829,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Abbott Martin Group
EXP Realty LLC
| |
|
11/07/2023
|
Loft
|
2 Bath
|
1230 ft²
|
$999,999
Loft
2 Bath
1230 ft²
|
-
-
|
Hai Ho
CENTURY 21 AMERISOUTH REALTY
| |
|
09/19/2023
|
2 Bed
|
2 Bath
|
1230 ft²
|
$1,050,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Christopher G Lambert
Lambert Group Real Estate
| |
|
09/16/2023
|
2 Bed
|
2 Bath
|
1230 ft²
|
$825,000
2 Bed
2 Bath
1230 ft²
|
$815,000
-1.21%
12/05/2023
|
Rachel Simerly
Compass Florida LLC
| |
|
08/01/2023
|
2 Bed
|
2 Bath
|
1220 ft²
|
$1,050,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Lisa A Collier
SRE
| |
|
07/15/2023
|
2 Bed
|
2 Bath
|
1230 ft²
|
$699,900
2 Bed
2 Bath
1230 ft²
|
-
-
|
Ryan Orr
Vacasa Real Estate - Tops'l
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1220 ft²
|
$1,100,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Christopher G Lambert
Lambert Group Real Estate
| |
|
10/29/2022
|
2 Bed
|
2 Bath
|
1230 ft²
|
$988,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
At The Beach Team
Keller Williams Realty Destin
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
-
|
$997,000
2 Bed
2 Bath
|
$997,000
06/13/2022
|
Chris Moore Group
Stay on 30A Realty
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
1220 ft²
|
$1,029,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Bernadette T Leach
Realty ONE Group Emerald Coast
| |
|
12/24/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$749,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Lisa A Collier
SRE
| |
|
11/29/2021
|
2 Bed
|
2 Bath
|
1220 ft²
|
$900,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
GREG SULLIVAN
ByOwner.comn
| |
|
11/05/2021
|
2 Bed
|
2 Bath
|
1220 ft²
|
$884,500
2 Bed
2 Bath
1220 ft²
|
$840,000
-5.03%
12/23/2021
|
Janette A Klein
Vacasa Real Estate - Miramar Beach
| |
|
10/02/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$775,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Janette A Klein
Vacasa Real Estate - Miramar Beach
| |
|
09/23/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$700,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
Cynthia Lea Blanton
Vacasa Real Estate
| |
|
09/20/2021
|
2 Bed
|
2 Bath
|
1220 ft²
|
$800,000
2 Bed
2 Bath
1220 ft²
|
$825,000
+3.13%
11/01/2021
|
Cynthia Lea Blanton
Vacasa Real Estate
| |
|
08/13/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$675,000
2 Bed
2 Bath
1230 ft²
|
$667,000
-1.19%
11/03/2021
|
Lisa A Collier
SRE
| |
|
07/21/2021
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,399,000
3 Bed
3 Bath
2040 ft²
|
-
-
|
Shaun S Roberts
The Premier Property Group
| |
|
04/15/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$700,000
2 Bed
2 Bath
1230 ft²
|
$680,000
-2.86%
06/18/2021
|
Bryan Whitehead
| |
|
03/20/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$479,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
03/20/2021
|
2 Bed
|
2 Bath
|
1230 ft²
|
$499,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$524,900
2 Bed
2 Bath
1230 ft²
|
$450,000
-14.27%
12/14/2020
|
Calvin Cedarleaf
| |
|
08/27/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$497,900
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$459,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
07/03/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$549,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
06/26/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$389,000
2 Bed
2 Bath
1230 ft²
|
$370,000
-4.88%
08/12/2020
|
Marie H Babin
| |
|
06/19/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$525,000
2 Bed
2 Bath
1230 ft²
|
$515,000
-1.90%
09/01/2020
|
Lacey Price
Destin Real Estate
| |
|
06/04/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$400,000
2 Bed
2 Bath
1230 ft²
|
$370,000
-7.50%
09/15/2020
|
Mary E Fletcher
| |
|
05/09/2020
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,300,000
3 Bed
3 Bath
2040 ft²
|
$1,250,000
-3.85%
08/27/2020
|
Bernadette T Leach
| |
|
05/05/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$419,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
04/30/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$538,000
2 Bed
2 Bath
1230 ft²
|
$515,000
-4.28%
09/08/2020
|
Bernadette T Leach
| |
|
04/28/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$389,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
04/24/2020
|
2 Bed
|
2 Bath
|
1230 ft²
|
$649,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
12/20/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$650,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
08/16/2019
|
2 Bed
|
2 Bath
|
1230 ft²
|
$389,900
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
07/31/2019
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,299,900
3 Bed
3 Bath
2040 ft²
|
-
-
|
-
| |
|
07/09/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$632,900
2 Bed
2 Bath
1220 ft²
|
$615,000
-2.83%
12/23/2019
|
Deborah M Hale
| |
|
06/19/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$679,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
05/31/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$575,000
2 Bed
2 Bath
1220 ft²
|
$515,000
-10.43%
12/13/2019
|
Mary E Fletcher
| |
|
05/31/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$610,000
2 Bed
2 Bath
1220 ft²
|
$600,000
-1.64%
08/08/2019
|
Mary E Fletcher
| |
|
05/29/2019
|
2 Bed
|
2 Bath
|
1230 ft²
|
$399,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
03/20/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$589,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
02/26/2019
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,495,000
3 Bed
3 Bath
2040 ft²
|
-
-
|
-
| |
|
01/25/2019
|
2 Bed
|
2 Bath
|
1230 ft²
|
$499,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
01/17/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$625,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
09/15/2018
|
2 Bed
|
2 Bath
|
1230 ft²
|
-
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
08/23/2018
|
2 Bed
|
2 Bath
|
1230 ft²
|
-
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
08/23/2018
|
2 Bed
|
2 Bath
|
1220 ft²
|
-
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
06/07/2018
| |
2 Bed
|
2 Bath
|
1220 ft²
|
-
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
|
|
06/07/2018
|
2 Bed
|
2 Bath
|
1230 ft²
|
$492,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
06/07/2018
|
2 Bed
|
2 Bath
|
1230 ft²
|
$580,000
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1230 ft²
|
-
2 Bed
2 Bath
1230 ft²
|
-
-
|
-
|
|
03/23/2017
|
2 Bed
|
2 Bath
|
-
|
$589,000
2 Bed
2 Bath
|
$580,000
-1.53%
04/26/2017
|
Amy M Berry
The Agency Sandestin
| |
|
08/10/2016
|
2 Bed
|
2 Bath
|
1230 ft²
|
$379,000
2 Bed
2 Bath
1230 ft²
|
$364,500
-3.83%
06/15/2018
|
At The Beach Team
Keller Williams Realty Destin
| |
|
06/15/2016
|
2 Bed
|
2 Bath
|
1230 ft²
|
$399,000
2 Bed
2 Bath
1230 ft²
|
$375,500
-5.89%
07/05/2017
|
Peter Burke
ResortQuest Real Estate Topsl
| |
|
05/31/2016
|
2 Bed
|
2 Bath
|
1220 ft²
|
$539,000
2 Bed
2 Bath
1220 ft²
|
$517,500
-3.99%
02/22/2017
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
05/27/2016
|
2 Bed
|
2 Bath
|
1220 ft²
|
$549,000
2 Bed
2 Bath
1220 ft²
|
$530,000
-3.46%
03/20/2017
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
03/29/2016
|
2 Bed
|
2 Bath
|
1220 ft²
|
$539,000
2 Bed
2 Bath
1220 ft²
|
$525,000
-2.60%
05/13/2016
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
02/29/2016
|
2 Bed
|
2 Bath
|
1230 ft²
|
$379,900
2 Bed
2 Bath
1230 ft²
|
$379,900
04/25/2016
|
Amy Berry
Sandestin Real Estate
| |
|
10/31/2014
|
2 Bed
|
2 Bath
|
1220 ft²
|
$499,000
2 Bed
2 Bath
1220 ft²
|
$460,000
-7.82%
05/24/2016
|
Amy Berry
Sandestin Real Estate
| |
|
02/28/2014
|
2 Bed
|
2 Bath
|
1220 ft²
|
$500,000
2 Bed
2 Bath
1220 ft²
|
$500,000
02/27/2014
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
01/08/2014
|
2 Bed
|
2 Bath
|
-
|
$435,000
2 Bed
2 Bath
|
$435,000
01/22/2015
|
Amy M Berry
The Agency Sandestin
| |
|
12/19/2013
|
2 Bed
|
2 Bath
|
1230 ft²
|
$520,000
2 Bed
2 Bath
1230 ft²
|
$490,000
-5.77%
04/30/2014
|
Wanda Greer
Destin Beach Realty LLC
| |
|
09/30/2013
|
2 Bed
|
2 Bath
|
1230 ft²
|
$403,500
2 Bed
2 Bath
1230 ft²
|
$385,000
-4.58%
06/25/2014
|
Andy And Christina Meinen
Scenic Sotheby's International Realty
| |
|
09/18/2013
|
2 Bed
|
2 Bath
|
1230 ft²
|
$319,900
2 Bed
2 Bath
1230 ft²
|
$303,000
-5.28%
06/05/2014
|
Howard Dolgoff
Emerald Coast Properties Inc
| |
|
04/19/2013
|
2 Bed
|
2 Bath
|
1220 ft²
|
$475,000
2 Bed
2 Bath
1220 ft²
|
$445,000
-6.32%
07/30/2014
|
Jo Benard
La Florida Coastal Properties
| |
|
03/11/2013
|
2 Bed
|
2 Bath
|
1230 ft²
|
$360,000
2 Bed
2 Bath
1230 ft²
|
$342,000
-5.00%
07/01/2013
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
12/14/2012
|
2 Bed
|
2 Bath
|
1220 ft²
|
$459,000
2 Bed
2 Bath
1220 ft²
|
$435,000
-5.23%
08/05/2014
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
12/01/2012
|
2 Bed
|
2 Bath
|
1220 ft²
|
$499,900
2 Bed
2 Bath
1220 ft²
|
$496,000
-0.78%
02/14/2013
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
10/01/2012
|
2 Bed
|
2 Bath
|
1230 ft²
|
$419,000
2 Bed
2 Bath
1230 ft²
|
$400,000
-4.53%
11/21/2012
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
03/06/2012
|
2 Bed
|
2 Bath
|
1230 ft²
|
$358,500
2 Bed
2 Bath
1230 ft²
|
$358,500
03/07/2012
|
Peter Burke
ResortQuest Real Estate Topsl
| |
|
02/24/2012
|
2 Bed
|
2 Bath
|
1230 ft²
|
$339,000
2 Bed
2 Bath
1230 ft²
|
$315,000
-7.08%
06/20/2012
|
Chris Abbott Group
Scenic Sotheby's International Realty
| |
|
09/09/2011
|
2 Bed
|
2 Bath
|
1220 ft²
|
$403,800
2 Bed
2 Bath
1220 ft²
|
$393,800
-2.48%
04/13/2012
|
Nathan J Abbott
EXP Realty LLC
| |
|
08/30/2011
|
2 Bed
|
2 Bath
|
1220 ft²
|
$469,000
2 Bed
2 Bath
1220 ft²
|
$454,000
-3.20%
04/17/2012
|
Blake Morar
Scenic Sotheby's International Realty
| |
|
01/15/2011
|
2 Bed
|
2 Bath
|
1220 ft²
|
$435,000
2 Bed
2 Bath
1220 ft²
|
$400,000
-8.05%
01/05/2012
|
Sally Mcneil Blimling
ResortQuest Real Estate Topsl
| |
|
04/13/2010
|
3 Bed
|
3 Bath
|
2040 ft²
|
$839,000
3 Bed
3 Bath
2040 ft²
|
$803,600
-4.22%
03/30/2012
|
Janette Klein
Scenic Real Estate
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017