54860 Oak Tree #A32
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2025 | Sold | ||
| Sold | |||
| Nov 26, 2025 | In contract | - | |
| In contract | |||
| Nov 11, 2025 | Listed by Compass | $849,000 | |
| Listed by Compass | |||
| Mar 18, 2022 | No longer available | - | |
| No longer available | |||
| Feb 25, 2022 | Listed by Compass | $575,000 | |
| Listed by Compass | |||
| | |||
|
The only Champions 4 at PGA West on the market! The views are picturesque and the panoramic sunrises are spectacular! On the 11th fairway of the Stadium course. Furnished per (attached) inventory list. Community pool steps away. The manager has listed the unit size as 1918 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/11/2025
|
3 Bed
|
3 Bath
|
1918 ft²
|
$849,000
3 Bed
3 Bath
1918 ft²
|
$835,000
-1.65%
12/22/2025
|
Jon Caruana
Compass
| |
|
02/25/2022
|
3 Bed
|
2 Bath
|
1918 ft²
|
$575,000
3 Bed
2 Bath
1918 ft²
|
-
-
|
Richard Chamberlin
Compass
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017