5477 KELLAR Circle
About This Property
The gourmet kitchen is a chef's dream, a beautiful islan, and ample cabinetry, making it perfect for preparing meals for family and friends. The master suite is a true retreat, complete with a private en-suite bathroom with a soaking tub, walk-in shower, and double vanities. Generously sized secondary bedrooms offer plenty of space for guests, children, or a home office, including on on suite full bathroom.
Outside, the beautifully landscaped yard provides a tranquil setting for outdoor enjoyment.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017