27
Map
$729,000
●
House -
For Sale
5466 DESERT WILLOW Drive
El Paso, TX 79938
6 Beds
1 Bath
4,780 Ft²
$4,322
Est. Monthly
About This Property
Seller Financing Available on this Beautiful Haciendas del Norte
custom home!!! 6 bedrooms, 4 Baths of True Elegance, 2-Master
bedrooms, 1 upstairs, 1 down. Tiered theater room, 900 square foot
party/family room with wet bar, huge kitchen with 2 sinks, granite,
smart fridge, and in wall stove pot filler. Too many Upgrades to
list!!! Refrigerated air, all on 2.5 acres! Haciendas del Norte is
north of Montana off Flagger and is ranch style living at its
best!!
Unit Size
4,780 Ft²
Days on Market
25 days
Land Size
2.54 acres
Price per sqft
$153
Property Type
House
Property Taxes
$742
HOA Dues
-
Year Built
1999
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 22 days ago (GEPAR MLS #951189)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2026 | Listed by Apple Realty Company | $729,000 | |
| Listed by Apple Realty Company | |||
| Jul 3, 2024 | No longer available | - | |
| No longer available | |||
| Jun 3, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Jul 24, 2023 | Listed by Apple Realty Company | $779,000 | |
| Listed by Apple Realty Company | |||
| | |||
|
Seller Financing Available!!! Beautiful Haciendas Del Norte custom home on just over 2.5 Acres. Beautiful features throughout and a Must See! 2 Master bedrooms, 1 upstairs and 1 downstairs, Granite slabs in Kitchen, Oversized Showers in baths, Vaulted Ceilings with Large Fans, Custom Metal Hand Rail, Large Family/Party room with Full Bar, Tiered Seating Home Theater with 12 foot screen, Dual Pane Windows, Refrigerated Air not even 2 years old, Balcony off upstairs Master. Fully Fenced acreage with Wrought Iron Gates, And... most of the furnishings Stay! Come see this Beauty before it is Gone!
| |||
| Feb 21, 2022 | Listed by Apple Realty Company | $659,000 | |
| Listed by Apple Realty Company | |||
| | |||
|
Beautiful Haciendas Del Norte home on 2.54 acres!!
Just under 5000 square feet of completely remodeled beauty. Brazilian granite slabs with stainless appliances, custom cabinets, wood burning stove, walk-in pantry, custom stair rail, tile throughout except bedrooms downstairs, 2 master bedrooms, one upstairs and one downstairs, large, tiered theater room with 12 foot screen, theater recliner seating, and fireplace, party/family room with wet bar that seats up to 60 people as seen in pics. Refrigerated air 1 year old, new dual pane low-e windows in bedrooms, roof replaced in Dec. 2017. Come and see before it's too late!!!
| |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Parking Features: None, Oversized, See Remarks
Interior Details
Full Bathrooms: 1
Interior Features: Double Vanity, Cathedral Ceiling(s), Bar, Kitchen Island, Master Downstairs, 2+ Master BR, Master Up
Appliances: Built-In Electric Oven, Convection Oven, Cooktop, Dishwasher, Double Oven, Exhaust Fan, Gas Cooktop, Gas Water Heater
Flooring Type: Wood, Carpet
Laundry Features: Electric Dryer Hookup
Has Fireplace
Fireplace Features: Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 4780
Security Features: Security Gate
Architectural Style: Custom, 2 Story
Year Built: 1999
Building Area Total: 4780
Other Structures: Other
Window Features: Blinds, Shutters, Vinyl
Construction Materials: Stucco, Frame
Pool Features: None
Lot Features: Horses Allowed, Standard Lot
Lot Size Area: 2.54
Lot Size Units: Acres
Lot Size Acres: 2.54
Lot Size Square Feet: 110642
Water Source: Public, Community
Financial Details
Tax Annual Amount: $8,900
Utilities Details
Cooling Type: Central Air, Refrigerated
Heating Type: Central, Electric
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: None
HOA/Condo/Coop Amenities: Other
HOA Fee Frequency: Monthly
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Homestead Meadows North
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kelly Houston, Apple Realty Company
Last Updated: 22 days ago
Data Source: GEPAR, MLS# 951189
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 22 days ago
Data Source: GEPAR, MLS# 951189
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017