54564 Oaktree #A107
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 3, 2025 | Listed | $620,000 | |
| Listed | |||
| | |||
|
Today, July 5th, 1-3pm, is your last chance to view this value-add condo before it goes off-market. Check out your front-Row Fairway Views at PGA West!This beautifully maintained 2-bedroom, 2-bathroom PLUS den condo sits right on the iconic Stadium Course, home of the renowned Amex Golf Tournament. From the patio, enjoy captivating views of the lush fairways, shimmering water features, and dramatic Santa Rosa Mountains.Inside, you'll find a spacious open floor plan designed for comfort and versatility. The den offers the perfect flex space: ideal as a home office, media room, or optional third bedroom. Multiple built-in cabinets provide abundant storage, and a full-size two-car garage adds rare convenience. Bonus: a new HVAC system installed in 2022 ensures year-round comfort and energy efficiency.Offered turnkey furnished, this home is move-in ready and located within the gates of PGA West, with access to resort-style amenities including pools, spas, and more.Investor Alert:The property is leased for the first quarter of 2026 at $15k, with the lease transferable to the new owner, providing built-in rental income from day one.Whether you're an avid golfer or simply seeking a low-maintenance desert retreat, this home offers both location and lifestyle. $620k, turnkey.**HOA fee includes cable, internet, landscaping, roof, exterior painting, 24 hour guard gate, earthquake insurance.
| |||
| Jun 17, 2016 | Sold | ||
| Sold | |||
| Jan 17, 2016 | Listed by Bennion Deville Homes | $350,000 | |
| Listed by Bennion Deville Homes | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2016
|
2 Bed
|
2 Bath
|
1549 ft²
|
$350,000
2 Bed
2 Bath
1549 ft²
|
$335,000
-4.29%
06/17/2016
|
Janine Stevens
Bennion Deville Homes
| |
|
02/25/2013
| |
2 Bed
|
2 Bath
|
1549 ft²
|
$299,000
2 Bed
2 Bath
1549 ft²
|
$285,000
-4.68%
03/29/2013
|
Richard McGill
R.C. McGill & Associates
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017