5451 Rocks Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2025 | Sold | ||
| Sold | |||
| Jul 1, 2025 | In contract | - | |
| In contract | |||
| Jun 26, 2025 | Listed by eXp Realty | $149,900 | |
| Listed by eXp Realty | |||
| |||
|
Tremendous opportunity for one level living with beautiful "country views" in every direction. This home offers over 1000 sf of living space on the main level and has a full basement if you want additional square footage. The main floor has a nicely sized living room with new LVT flooring, a large eat in kitchen, 3 bedrooms and an updated full bath. This home has so many updates including a kitchen AND bath remodel which included subflooring, plumbing and electric updates, new lighting, garage door opener, insulation and much more. This home also has a 1 car attached garage to keep your car warm during our cold winter months. Priced at only $149,900 this home purchase will cost less than many rents.
| |||
| Oct 23, 2020 | Sold | ||
| Sold | |||
| Jun 18, 2020 | Listed by Susie Gustafson R.E., LLC | $110,000 | |
| Listed by Susie Gustafson R.E., LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017