5446 Rosetta St
About This Property
Solid 3-bedroom, 1-bath home offering strong upside with key improvements already done and light cosmetic work remaining. The attic is finished, adding extra usable living space, while the basement remains unfinished and ready for future potential. Recent exterior improvements include a new retaining wall, front fence, front concrete slab, and newer windows (approx 2 yrs old). The roof is approximately 3 years old, offering peace of mind on major systems. The home features gas heat with a brand-new furnace motor and no central air. The kitchen includes wood countertops, adding character and warmth to the space. Interior repairs needed include minor stress cracks in sections of the ceiling and a fist-sized hole in the dining room wall, making this a great opportunity for cosmetic improvements and value creation. Property being sold As-Is. For rehab buyers, investors, or owner-occupants looking to build equity.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 20, 2026 | Sold | ||
| Sold | |||
| Jan 6, 2026 | In contract | - | |
| In contract | |||
| Dec 23, 2025 | Price Decreased |
$209,900
↓ $10K
(4.6%) | |
| Price Decreased | |||
| Dec 10, 2025 | Price Decreased |
$219,900
↓ $29K
(11.7%) | |
| Price Decreased | |||
| Dec 1, 2025 | Listed by SELL YOUR HOME SERVICES | $249,000 | |
| Listed by SELL YOUR HOME SERVICES | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017