For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
Check Availability
Bay 32404 Rolling Hills
5433 Rushmore Drive
Photo of 5433 Rushmore Drive

27

Map

Photo of 5433 Rushmore Drive
Photo of 5433 Rushmore Drive
$375,000
● House - For Sale

5433 Rushmore Drive

Panama City, FL 32404
bedrooms
3 Beds
bathrooms
2 Baths, 1 Half Bath
square feet
2,248 Ft²
$1,842
Est. Monthly

About This Property

3bed/2ba, 3,900sqft. home with detached garage/workshop and in ground pool on 1 acre corner lot! Original garage converted to interior living space.
Detached garage/workshop has electric & water (toilet,sink & shower), washer/dryer (original hook-ups also in kitchen pantry). Home interior needs updating. All info taken from appraiser site, sizes approx., buyer to verify,if important.
Unit Size
2,248 Ft²
Days on Market
56 days
Land Size
1.03 acres
Price per sqft
$167
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1992

Listed By

Jennifer Mackay
[email protected]
Counts Real Estate Group

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 months ago ( #795498)

Price History

Date / Event Date Event Price
Sep 16, 2026 Listed by Counts Real Estate Group $375,000
Listed by Counts Real Estate Group

Property Highlights

Air Conditioning
Parking Details
Has Garage
Has Open Parking
Parking Features: Circular Driveway, Paved
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Electric Cooktop, Electric Oven, Electric Water Heater
Rooms: 3
Exterior Details
Square Footage: 2248
Square Footage Source: $0
Architectural Style: Contemporary
Year Built: 1992
Building Area Total: 2248
Levels: One
Pool Features: In Ground, Private
Pool is Private
Lot Features: Paved
Lot Size Area: 1.03
Lot Size Units: Acres
Lot Size Acres: 1.03
Lot Size Square Feet: 44867
Lot Size Dimensions: 210.0 ft x 215.0 ft
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Central
Sewer : Public Sewer

Building Info

Overview

    General

  • Year Built: 1992
  • Effective Year Built: 1992
  • Building Count: 1
  • Bedroom Count: 3
  • Bathroom Count: 3
  • Full Bathrooms: 2
  • Partial Bathrooms: 3
  • Building Condition: 0
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 2
  • Interior Walls Type: 3
  • Roof Shape Type: 7
  • Roof Cover Type: 14
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 14
  • Basement Type: 0
  • Basement Area: 0
  • Parking Type: 1
  • Garage Type: 1
  • Garage Square Area: 645
  • Parking Space Count: 0
  • Patio Type: 5
  • Porch Type: 63
  • Pool Type: 8

    Dimensions

  • Lot Size Square Feet: 45,128
  • Lot Size Depth Feet: 2,150
  • Lot Size Frontage Feet: 2,100
  • Total Building Area: 2,893
  • Gross Building Area: 2,893
  • Building Area: 2,248
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 2,248
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: ROLLING HILLS
  • Land Acres: 0000001036
  • Standard Land Use Code: 1001
  • County Land Use Code: 000100
  • State Land Use Code: 01
  • Legal Description 1: ROLLING HILLS LOTS 2 & 4 ORB 1149 P 131 BLK C

Neighborhood

  • School District Name: Bay County School District
  • Census Tract: 000500

Zoning

  • Zoning: R2

Geography

  • Parcel: 05896-166-000
  • Block: C
  • Lot: 2,4
  • Meridian: SEC 10 TWN 03S RNG 13W
  • Municipality: FIRE COUNTY MOSQUITO
  • Latitude: 30.2476
  • Longitude: -85.529

    Address

  • Full Address: 5433 Rushmore Dr
  • Address - House Number: 5433
  • Address - Street Name: Rushmore
  • Address - Suffix Type: Dr
  • State: FL
  • City Name: Panama City
  • Carrier Code: R007
  • 4-Digit Zip Code: 5000
  • Zip Code: 32404

Valuation

    Tax

  • Total Area: 2,719
  • Tax Year: 2023
  • Tax Amount: $0
  • Tax Rate Code Area: 055

    Appraisal Valuation

  • Standard Deviation: 0.1732
  • Valuation Date: Dec 20, 2023
  • Confidence Score: 77
  • Final Value: 349,572
  • High Value: 410,141
  • Low Value: 289,004

    Market Valuation

  • Market Total Value: $236,507
  • Market Land Value: $68,034
  • Market Improvement Value: $168,473

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $173,049

    Exemptions

  • Senior Citizen Exemption : Yes
  • Disabled Exemption: Yes
  • Homeowner Exemption: Yes
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Rolling Hills

Stats & Trends

Median Asking:

$317,000

Sale Price/ft²

$0

Above Asking

0.00%

Average Days on Market

48

Average Home Size

2248 ft²

Average Home Age

34 years

Currently For Sale

1 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.

Frequently Asked Questions

When was property at 5433 Rushmore Drive built and last sold?
The property at 5433 Rushmore Drive was built in 1992 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 5433 Rushmore Drive is $378,749.
What are some comparable homes to 5433 Rushmore Drive?
There are currently no comparable homes to 5433 Rushmore Drive.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Panama City Homes for Sale
Panama City Houses for Sale
Panama City Condos for Sale
Panama City Townhouses for Sale
Panama City Multifamily for Sale
Panama City Land for Sale
Panama City Commercial for Sale
Panama City Homes with Basements
Nearby Cities
Panama City Beach Homes for Sale
Upper Grand Lagoon Homes for Sale
Lower Grand Lagoon Homes for Sale
Laguna Beach Homes for Sale
Callaway Homes for Sale
Lynn Haven Homes for Sale
Mexico Beach Homes for Sale
Port St. Joe Homes for Sale
Nearby Property Records
Bay County, FL Property Records
Gulf County, FL Property Records
Calhoun County, FL Property Records
Washington County, FL Property Records
Liberty County, FL Property Records
Jackson County, FL Property Records
Walton County, FL Property Records
Franklin County, FL Property Records
Neighborhoods
Mexico Beach Real Estate
Lynn Haven Real Estate
Bunkers Cove Real Estate
Wild Heron Real Estate
Holiday Beach Real Estate
Carillon Beach Real Estate
Laguna Beach Estates Real Estate
Highland City Real Estate
Nearby Counties
Panama City Beaches Homes for Sale
Port St. Joe Homes for Sale
Lynn Haven Homes for Sale
Southport Homes for Sale
Mexico Beach Homes for Sale
Youngstown Homes for Sale
Wewahitchka Homes for Sale
West Calhoun Homes for Sale
Top Real Estate Agents
Top Agents in Rolling Hills
Top Agents in Panama City
Top Agents in Panama City Beaches
Top Agents in 32413
Top Agents in Panama City Beach
Top Agents in 32408
Top Agents in 32404
Top Agents in 32456