542 Walnut St #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2023 | Sold | ||
| Sold | |||
| Jul 27, 2023 | In contract | - | |
| In contract | |||
| Jul 17, 2023 | Price Decreased |
$299,900
↓ $20K
(6.3%) | |
| Price Decreased | |||
| Jul 7, 2023 | Price Increased |
$319,900
↑ $20K
(6.7%) | |
| Price Increased | |||
| Jun 21, 2023 | Listed by Pacheco Real Estate | $299,900 | |
| Listed by Pacheco Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/15/2025
|
2 Bed
|
2 Bath
|
1151 ft²
|
$365,000
2 Bed
2 Bath
1151 ft²
|
$365,000
03/21/2025
|
Mark Mello
Coldwell Banker Realty
| |
|
03/13/2024
|
2 Bed
|
1 Bath
|
903 ft²
|
$269,900
2 Bed
1 Bath
903 ft²
|
$275,000
+1.89%
04/30/2024
|
Stephen Furness
Century 21 Tullish & Clancy
| |
|
06/21/2023
|
2 Bed
|
1 Bath
|
1102 ft²
|
$299,900
2 Bed
1 Bath
1102 ft²
|
$300,000
+0.03%
10/03/2023
|
Joseph Vasconcellos
Pacheco Real Estate
| |
|
01/16/2021
|
2 Bed
|
2 Bath
|
1102 ft²
|
$219,700
2 Bed
2 Bath
1102 ft²
|
$220,000
+0.14%
04/30/2021
|
Dan Gouveia Team
Keller Williams Realty
| |
|
08/22/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$174,900
2 Bed
1 Bath
906 ft²
|
$175,000
+0.06%
10/25/2019
|
Ana M Picanco Linnehan
Keller Williams Realty
| |
|
08/22/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$189,900
2 Bed
1 Bath
906 ft²
|
-
-
|
-
| |
|
04/16/2018
|
2 Bed
|
1 Bath
|
1151 ft²
|
$199,900
2 Bed
1 Bath
1151 ft²
|
$187,500
-6.20%
09/17/2018
|
Thomas Santos
CENTURY 21 Associates Realty
| |
|
02/17/2018
|
2 Bed
|
2 Bath
|
1084 ft²
|
$204,900
2 Bed
2 Bath
1084 ft²
|
$180,000
-12.15%
05/11/2018
|
Stacie Hallal Moussa
Amaral & Associates RE - Alferes Realty Partners
| |
|
07/15/2016
|
2 Bed
|
2 Bath
|
1102 ft²
|
$174,900
2 Bed
2 Bath
1102 ft²
|
$170,000
-2.80%
06/06/2017
|
Tania Mazzarella
Amaral & Associates RE
| |
|
09/30/2015
|
2 Bed
|
2 Bath
|
1109 ft²
|
$159,900
2 Bed
2 Bath
1109 ft²
|
$146,000
-8.69%
03/23/2016
|
Lindsey Bshara-Leviss
Salt Marsh Realty Group
| |
|
02/18/2014
|
2 Bed
|
2 Bath
|
1151 ft²
|
$175,000
2 Bed
2 Bath
1151 ft²
|
$160,000
-8.57%
10/01/2014
|
Lindsey Duckworth
Mott & Chace Sotheby's International Realty
| |
|
12/11/2013
|
2 Bed
|
1 Bath
|
906 ft²
|
$119,900
2 Bed
1 Bath
906 ft²
|
$124,000
+3.42%
08/22/2014
|
Alda Moniz
Affordable Real Estate, Inc.
| |
|
07/17/2012
|
2 Bed
|
1 Bath
|
906 ft²
|
$139,900
2 Bed
1 Bath
906 ft²
|
$130,000
-7.08%
12/28/2012
|
Alda Moniz
Affordable Real Estate, Inc.
| |
|
11/06/2006
|
2 Bed
|
1 Bath
|
1151 ft²
|
$219,900
2 Bed
1 Bath
1151 ft²
|
$214,000
-2.68%
06/21/2007
|
Susan Mello
CENTURY 21 Associates Realty
| |
|
08/23/2005
|
2 Bed
|
1 Bath
|
1173 ft²
|
$214,900
2 Bed
1 Bath
1173 ft²
|
$223,000
+3.77%
12/09/2005
|
Kenneth Mongeon
eXp Realty
| |
|
08/23/2005
|
2 Bed
|
1 Bath
|
1206 ft²
|
$224,900
2 Bed
1 Bath
1206 ft²
|
$244,900
+8.89%
11/18/2005
|
Kenneth Mongeon
eXp Realty
| |
|
09/09/2004
| |
Loft
|
2 Bath
|
6351 ft²
|
$325,000
Loft
2 Bath
6351 ft²
|
$275,000
-15.38%
03/31/2005
|
Christopher Migneault
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017