53
Map
Video Tour
54156 S Circle Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 16, 2026 | Price Decreased |
$665,000
↓ $34K
(4.9%) | |
| Price Decreased | |||
| Oct 6, 2026 | Listed by Desert Sotheby's International Realty | $699,000 | |
| Listed by Desert Sotheby's International Realty | |||
| Oct 15, 2020 | Sold | ||
| Sold | |||
| Sep 24, 2020 | Listed by Bobby Doremus/ Real Estate Investor | $399,000 | |
| Listed by Bobby Doremus/ Real Estate Investor | |||
| | |||
|
Vintage cabin that has been completely remodeled and updated. Strawberry creek runs through the back of this half acre lot. Does have a detached room that can be used as another bedroom or workshop, this room has been mostly finished. Very quiet area and is within walking distance to town. Can be purchased with adjacent property to make an one acre estate. This lot is mostly flat and additional cabins could be added by the creek. See listing for 54160 S Circle Drive. This cabin has been a vacation rental for 2 years, very popular with excellent income. Available to owner whenever they choose to use, no binding contract with management company. For virtual view and additional photos, please visit Vacasa Vacation Rentals website and see Creek side Hideaway Cabin.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017