$694,270
↓ $5K (0.7%)
●
House -
For Sale
5409 Drehle St
Timnath, CO 80547
3 Beds
1 Bath,
1
Half Bath
2,451 Ft²
$3,409
Est. Monthly
About This Property
Move in ready. Rowling by Hartford Homes. New construction.
Two-story. Open floor plan. Office/flex space on main level w/
vinyl plank flooring. S.s. dual fuel range, hood, microwave,
dishwasher. Eucalyptus painted maple cabinetry. Quartz countertops
throughout. Vinyl plank flooring in entry, kitchen, dining room,
living room, baths, laundry and study/flex space. Vaulted ceiling
in master bedroom. Second level loft, 3 bedrooms and laundry room.
Unfinished basement w/ rough in plumbing for future bath. Central
a/c. Garage door opener and keypad. Tankless water heater. Active
radon system. Front yard landscaping included. Expanded patio.
Community amenities include park, splash pad, pool, pickleball
courts, corn hole, trails. PHOTOS FROM ACTUAL HOME. ASK ABOUT
CURRENT LENDER OR CASH BUYER INCENTIVES.
Unit Size
2,451 Ft²
Days on Market
471 days
Land Size
0.14 acres
Price per sqft
$283
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (IRES MLS #1038259)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2025 | Price Decreased |
$694,270
↓ $5K
(0.7%) | |
| Price Decreased | |||
| Aug 20, 2025 | Price Decreased |
$699,270
↓ $10K
(1.4%) | |
| Price Decreased | |||
| Jul 24, 2025 | Relisted | $709,270 | |
| Relisted | |||
| Jul 11, 2025 | In contract | - | |
| In contract | |||
| Jul 2, 2025 | Listed by RE/MAX Alliance-FTC South | $709,270 | |
| Listed by RE/MAX Alliance-FTC South | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener
Garage Spaces: 3
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Open Floorplan, Pantry, Walk-In Closet(s), Kitchen Island, Study Area, Loft
Appliances: Dishwasher, Microwave, Gas Range/Oven
Laundry Features: Washer Hookup
Basement: Unfinished
Exterior Details
Square Footage: 2451
Square Footage Source: $0
Property Condition: New Construction
Year Built: 2025
Builder Name: Hartford Homes LLC
Building Area Total: 2451
Levels: Two
Construction Materials: Wood/Frame
Patio and Porch Features: Patio
Pool is Private
Lot Size Area: 5995
Lot Size Units: Square Feet
Lot Size Acres: 0.14
Lot Size Square Feet: 5995
Water Source: District Water, Fort Collins-Lovelan
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : District Sewer
Location Details
HOA/Condo/Coop Fee Includes: Common Amenities, Management
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Larimer
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kendall Pashak, RE/MAX Alliance-FTC South
Last Updated: 9 months ago
Data Source: IRES MLS, MLS# 1038259
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 9 months ago
Data Source: IRES MLS, MLS# 1038259
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017