5403 W 76th Ave #607
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 2, 2025 | No longer available | - | |
| No longer available | |||
| Apr 15, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Apr 6, 2025 | Price Decreased |
$265,000
↓ $20K
(7%) | |
| Price Decreased | |||
| Feb 17, 2025 | Listed by Keller Williams Realty Downtown LLC | $285,000 | |
| Listed by Keller Williams Realty Downtown LLC | |||
| Oct 4, 2013 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/23/2025
|
1 Bed
|
-
|
534 ft²
|
$108,000
1 Bed
-
534 ft²
|
$108,000
10/23/2025
|
Sold Comp
Sold Entered for Comps Only
| |
|
10/31/2025
|
2 Bed
|
1 Bath
|
892 ft²
|
$295,000
2 Bed
1 Bath
892 ft²
|
$295,000
12/04/2025
|
Angela Kemper
Brick and Ivy LLC
| |
|
08/02/2025
|
2 Bed
|
1 Bath
|
1015 ft²
|
$315,000
2 Bed
1 Bath
1015 ft²
|
$302,650
-3.92%
09/10/2025
|
Mark Holmes
Coldwell Banker Realty-Boulder
| |
|
08/02/2025
| |
2 Bed
|
1 Bath
|
1015 ft²
|
$334,500
2 Bed
1 Bath
1015 ft²
|
$302,650
-9.52%
09/10/2025
|
Mark Holmes
Coldwell Banker Realty-Boulder
|
|
02/17/2025
|
2 Bed
|
1 Bath
|
892 ft²
|
$285,000
2 Bed
1 Bath
892 ft²
|
-
-
|
Oscar Ibarra
Keller Williams Realty Downtown LLC
| |
|
05/24/2024
|
2 Bed
|
2 Bath
|
990 ft²
|
$345,000
2 Bed
2 Bath
990 ft²
|
$345,000
07/09/2024
|
Juan Munoz
HomeSmart
| |
|
01/10/2024
|
2 Bed
|
2 Bath
|
1115 ft²
|
$349,500
2 Bed
2 Bath
1115 ft²
|
$346,500
-0.86%
03/19/2024
|
Denia Hannon
Equity Colorado-Front Range
| |
|
09/08/2023
|
1 Bed
|
1 Bath
|
534 ft²
|
$225,000
1 Bed
1 Bath
534 ft²
|
$218,000
-3.11%
11/08/2023
|
Dan Luebcke
Alpha Real Estate Associates LLC
| |
|
06/07/2022
|
1 Bed
|
1 Bath
|
534 ft²
|
$229,900
1 Bed
1 Bath
534 ft²
|
$229,900
06/27/2022
|
Deana Rosales
Coldwell Banker Realty 56
| |
|
04/01/2022
|
2 Bed
|
2 Bath
|
1015 ft²
|
$310,000
2 Bed
2 Bath
1015 ft²
|
$350,000
+12.90%
04/28/2022
|
Alice Wolters
REMINGO
| |
|
08/22/2020
|
2 Bed
|
2 Bath
|
1115 ft²
|
$269,900
2 Bed
2 Bath
1115 ft²
|
$268,500
-0.52%
09/11/2020
|
Eric Kronwall
RE/MAX Advanced Inc.
| |
|
07/18/2020
|
1 Bed
|
1 Bath
|
534 ft²
|
$185,000
1 Bed
1 Bath
534 ft²
|
$186,000
+0.54%
10/14/2020
|
Danny Fulton
| |
|
07/29/2017
| |
1 Bed
|
1 Bath
|
534 ft²
|
-
1 Bed
1 Bath
534 ft²
|
-
-
|
-
|
|
07/20/2017
|
1 Bed
|
1 Bath
|
534 ft²
|
$145,000
1 Bed
1 Bath
534 ft²
|
$150,000
+3.45%
08/21/2017
|
Christopher Ermold
RE/MAX Alliance-Lsvl
| |
|
01/27/2012
|
2 Bed
|
1 Bath
|
892 ft²
|
$99,900
2 Bed
1 Bath
892 ft²
|
$101,500
+1.60%
07/11/2012
|
Antonio Martinez
Stellar Properties, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017