1
Map
5403 Osbun Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2025 | Price Decreased |
$564,979
↓ $18
(0%) | |
| Price Decreased | |||
| Apr 8, 2025 | Listed | $564,997 | |
| Listed | |||
| | |||
|
STOP SCROLLING NOW! If you've been looking for the perfect value for the money look no further. This almost 1300 Sq ft Ranch style home seated on an almost 7500 Sq ft lot checks all the boxes and then some! Built in 2004 this home has been nicely upgraded with luxury vinyl flooring and modern fixtures and finishes throughout. This home is perfect for buyers seeking to move in and immediately start living their best life! When you enter the home you immediately notice the spacious living room is perfectly accentuated with high ceilings, a cozy fireplace, and wood shutters. The dining space is great for hosting gatherings. The kitchen boast beautiful blue cabinetry topped with clean quartz countertops and stainless steel appliances. Down the hall is a beautiful full bath leading to 2 good size bedrooms and a very spacious primary suite. The laundry room has space enough to house a full size washer and dryer. Just beyond the laundry room is a spacious two car Garage with plenty of extra space for storage. The home has a central HVAC system for heating and cooling the home. The backyard has a covered concrete patio which is ideal to soak in the beautiful serene backyard. All that's missing is YOU! Make an appointment to see this home now before it's gone!
| |||
| Dec 30, 2022 | No longer available | - | |
| No longer available | |||
| Dec 20, 2022 | In contract | - | |
| In contract | |||
| Oct 21, 2022 | Listed by REMAX Champions | $469,900 | |
| Listed by REMAX Champions | |||
| | |||
|
The manager has listed the unit size as 1274 square feet.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About DRNAG
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,975 /mo
- 2 Beds
- 1 Bath
- 966 ft²
$1,650 /mo
- 1 Bed
- 1 Bath
- 400 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017