$199,000
●
Condo -
Off Market
54 Whispering Pine Cir #54
Worcester, MA 01606
3 Beds
3 Baths,
1
Half Bath
1,621 Ft²
$387,194
RealtyHop Estimate
94.57%
Since Sep 1, 2013
National-US
Primary Model
About This Property
Beautiful townhouse, 1 minute from the W.Boylston line & Route 190!
3BR, 2.5BA, 3-levels, 1621 SF - LIKE NEW! Includes: large DR
w/hardwood & bay window, maple kitchen w/hardwood & stainless steel
appliances, LR w/hardwood & Fireplace, 1st fl half BA, MBR suite
w/2 closets & full BA, 2nd BR w/lg closet, main BA w/tile fl, HUGE
3rd fl BR w/Berber carpet & skylights. 2nd fl laundry. P.T. Deck.
Full basement. Assigned parking. Pets OK! GREAT convenient location
for shopping, eating and commuting.
Unit Size
1,621 Ft²
Days on Market
-
Land Size
-
Price per sqft
$123
Property Type
Condo
Property Taxes
$323
HOA Dues
$230
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71531894)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2013 | Sold | ||
| Sold | |||
| May 28, 2013 | Listed by Brunetta Realty | $199,000 | |
| Listed by Brunetta Realty | |||
| Apr 15, 2010 | Sold | ||
| Sold | |||
| Jan 18, 2010 | Listed by StartPoint Realty | $232,500 | |
| Listed by StartPoint Realty | |||
| | |||
|
STUNNING townhouse just 1 minute from W.Boylston line & Rte 190! 2BR, 2.5BA, 3-levels, 1621 SF - LIKE NEW! Includes: Entry w/hrdwd*Large DR w/hrdwd & bay window*Maple Kitch w/hrdwd & stainless steel appliances*LR w/hrdwd & FP*1st fl half BA*MBR suite w/2 closets & full BA*2nd BR w/Lg closet*Main BA w/tile fl*HUGE 3rd fl FR w/Berber carpet & skylights. 2nd fl laundry. P.T. Deck. Full Basement. Assigned Parking. Pets OK! GREAT convenient location for shopping, eating and commuting !
| |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: First
Features: Flooring - Hardwood, Dining Area
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Half, Flooring - Hardwood
Level: First
Level: First
Features: Flooring - Hardwood
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Level: Second
Level: Third
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Tank Water Heater
Flooring Type: Hardwood
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 4573073
Water Source: Public
Financial Details
Tax Assessed Value: $216,600
Tax Annual Amount: $3,870
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $230
Community Features: Shopping, Walk/Jog Trails, Golf
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2013
|
3 Bed
|
3 Bath
|
1621 ft²
|
$199,000
3 Bed
3 Bath
1621 ft²
|
$199,000
08/08/2013
|
Sarah Colao Wallach
CW Realty
| |
|
01/18/2010
|
2 Bed
|
3 Bath
|
1621 ft²
|
$232,500
2 Bed
3 Bath
1621 ft²
|
$226,000
-2.80%
04/15/2010
|
Douglas Stamm
StartPoint Realty
| |
|
01/17/2005
|
2 Bed
|
2 Bath
|
1240 ft²
|
$238,900
2 Bed
2 Bath
1240 ft²
|
$238,900
11/15/2005
|
Susan Bolgar
CBRB - New Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017