54 Stearns Road #A2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 20, 2010 | Listed by Ford Realty Brookline | $255,000 | |
| Listed by Ford Realty Brookline | |||
| | |||
|
Fantastic opportunity to own in Coolidge Corner! This spacious condo is steps away from great restaurants, shops, libraries, parks and more. Has semi-private entrance, open floor plan, high ceilings, hardwood floors, good closets, and plenty of natural light. High owner occupancy, pet friendly, new common laundry, extra storage makes this a great deal! ***Temporarily withdrawn until tenant moves completely out****
| |||
| Aug 22, 2006 | Sold | ||
| Sold | |||
| Apr 25, 2006 | Listed by ZipRealty, Inc | $239,000 | |
| Listed by ZipRealty, Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2019
|
4 Bed
|
3 Bath
|
2561 ft²
|
$1,469,000
4 Bed
3 Bath
2561 ft²
|
$1,400,000
-4.70%
09/13/2019
|
Aliza Dash
Hammond Residential Real Estate
| |
|
09/08/2015
|
4 Bed
|
3 Bath
|
2561 ft²
|
$1,179,000
4 Bed
3 Bath
2561 ft²
|
$1,165,000
-1.19%
12/04/2015
|
Susan Lee
LUXE INTERNATIONAL REALTY GROUP LLC
| |
|
09/03/2013
|
4 Bed
|
3 Bath
|
2561 ft²
|
$995,000
4 Bed
3 Bath
2561 ft²
|
$1,040,000
+4.52%
10/17/2013
|
Susan Lee
LUXE INTERNATIONAL REALTY GROUP LLC
| |
|
09/11/2012
|
3 Bed
|
2 Bath
|
1567 ft²
|
$699,000
3 Bed
2 Bath
1567 ft²
|
$699,000
11/01/2012
|
Justin Liu
Centre Realty Group
| |
|
07/20/2010
|
1 Bed
|
1 Bath
|
700 ft²
|
$255,000
1 Bed
1 Bath
700 ft²
|
-
-
|
Amie Searles
Crystal Realty Assoc., Inc.
| |
|
03/03/2009
|
3 Bed
|
2 Bath
|
1567 ft²
|
$599,000
3 Bed
2 Bath
1567 ft²
|
$595,000
-0.67%
05/29/2009
|
Mona Wiener
Hammond Residential R. E.
| |
|
08/07/2007
|
1 Bed
|
1 Bath
|
700 ft²
|
$248,900
1 Bed
1 Bath
700 ft²
|
$238,000
-4.38%
10/09/2007
|
Tanya German
TG Real Estate Consultants
| |
|
04/30/2007
|
3 Bed
|
3 Bath
|
2561 ft²
|
$699,000
3 Bed
3 Bath
2561 ft²
|
$699,000
09/07/2007
|
Scott Goldsmith
Unlimited Sotheby's International Realty
| |
|
06/20/2006
|
4 Bed
|
3 Bath
|
2561 ft²
|
$699,000
4 Bed
3 Bath
2561 ft²
|
$660,000
-5.58%
08/16/2006
|
Merle Winer
Hammond Residential R. E.
| |
|
04/25/2006
|
1 Bed
|
1 Bath
|
700 ft²
|
$239,000
1 Bed
1 Bath
700 ft²
|
$230,000
-3.77%
08/22/2006
|
Barbara Favermann
Coldwell Banker Realty - Brookline
| |
|
09/11/2003
|
3 Bed
|
2 Bath
|
1567 ft²
|
$499,000
3 Bed
2 Bath
1567 ft²
|
$494,000
-1.00%
02/02/2004
|
Mary Gillach
William Raveis R. E. & Home Services
| |
|
11/23/1997
|
1 Bed
|
1 Bath
|
730 ft²
|
$97,000
1 Bed
1 Bath
730 ft²
|
$90,000
-7.22%
12/18/1997
|
Paul Feldman
Paul Feldman Real Estate Svcs
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017