51
Map
Listed by: Beverly Brooks, RE/MAX Shoreline, 603-431-1111, Listing Courtesy of Prime MLS
$510,000
●
House -
In Contract
54 Spruce
Dover, NH 03820
4 Beds
1 Bath
1,878 Ft²
$3,207
Est. Monthly
About This Property
Charming cape perfectly sited on a corner lot in popular South
Dover. This welcoming home is filled with natural light & offers an
open floorplan with many updates throughout. The kitchen
features quartz countertops, SS appliances, a center island, & a
dining area with built-in mudroom cabinetry all open to the
comfortable living room. Hardwood floors throughout, an updated
bath, neutral colors, and a flexible floorplan with 4 bedrooms - or
the option for a home office- add to this home's appeal. The
LL offers a fun family room perfect for games, entertaining and
simply hanging out. Well maintained systems include natural gas
heat & hot water along with central air. The attached over sized 2
car garage includes a generous loft area for additional
storage and leads to the awesome 3 season porch. Outside, the
spacious fully fenced backyard is perfect for more entertaining,
gardening child and/or pet play. Great location, close to Garrison
School with easy access to downtown Dover, Portsmouth, shopping &
more. Welcome Home! Open houses: Friday 9/4 from 4-6 & Saturday 9/5
from 10-12.
Unit Size
1,878 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$272
Property Type
House
Property Taxes
$703
HOA Dues
-
Year Built
1954
Listed By
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 24 days ago (Prime MLS #5107982)
Price History
Property Highlights
Garage
Parking Details
Has Garage
Has Open Parking
Parking Features: Storage, Garage, Paved, Direct Entry
Garage Spaces: 2
Interior Details
Full Bathrooms: 1
Interior Features: Ceiling Fan(s), Kitchen Island, Blinds, Dining Area, Kitchen/Dining, Natural Light, Skylight, Basement Laundry
Appliances: Dishwasher, Disposal, Microwave, Electric Range, Refrigerator, Washer, Water Heater, Wine Cooler, Dual Fuel Range
Flooring Type: Hardwood, Tile, Vinyl Plank
Rooms: 7
Basement: Yes
Exterior Details
Square Footage: 1878
Architectural Style: Cape
Year Built: 1954
Construction Materials: Wood Siding, Vinyl Siding
Lot Features: Corner Lot, Landscaped, Level, Neighborhood
Lot Size Area: 8276
Lot Size Units: Square Feet
Lot Size Acres: 0.19
Lot Size Square Feet: 8276
Water Source: Public
Financial Details
Tax Annual Amount: $8,431
Utilities Details
Cooling Type: Central AC
Heating Type: Natural Gas, Forced Air
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dover
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Beverly Brooks, RE/MAX Shoreline
Last Updated Date: 2026-09-09
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 5107982
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2026-09-09
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 5107982
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017