Worcester
54 Prospect Hill
17
Map
$3,580,000
●
House -
For Sale
54 Prospect Hill
Harvard, MA 01451
4 Beds
3 Baths,
1
Half Bath
3,996 Ft²
$17,579
Est. Monthly
About This Property
SIMILAR TO BE BUILT. An exceptional opportunity to partner with one
of Harvard's most renowned builders to design your dream home. This
expansive residence will highlight stunning millwork, classic
architectural elements, and luxurious designer finishes throughout.
It features a cutting-edge geothermal high-efficiency forced air
heating and cooling system along with an optimal performance heat
pump water heater providing consistent hot water while reducing
energy consumption. Designed for sustainability, it's solar-ready
and equipped with a 400-amp electric service to support future
energy needs Hardwood floors throughout and tile in select
areas provide a sophisticated touch. Custom kitchen and bath
cabinets, paired with quartz countertops, offer both beauty and
functionality. Enjoy a scenic location with a paved circular
driveway and an elegant bluestone front entrance.
Unit Size
3,996 Ft²
Days on Market
-
Land Size
10.99 acres
Price per sqft
$896
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Suzanne Dutkewych
Hazel & Company
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (MLSPIN #73476865)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 12, 2026 | Listed by Hazel & Company | $3,580,000 | |
| Listed by Hazel & Company | |||
| Jan 2, 2026 | No longer available | - | |
| No longer available | |||
| Dec 2, 2025 | Relisted | $3,580,000 | |
| Relisted | |||
| Dec 2, 2025 | No longer available | - | |
| No longer available | |||
| Jan 22, 2025 | Listed by Hazel & Company | $3,580,000 | |
| Listed by Hazel & Company | |||
| | |||
|
SIMILAR TO BE BUILT. An exceptional opportunity to partner with one of Harvard’s most renowned builders to design your dream home. This expansive residence will highlight stunning millwork, classic architectural elements, and luxurious designer finishes throughout. It features a cutting-edge geothermal high-efficiency forced air heating and cooling system along with an optimal performance heat pump water heater provides consistent hot water while reducing energy consumption. Designed for sustainability, it’s solar-ready and equipped with a 400-amp electric service to support future energy needs Hardwood floors throughout and tile in select areas provide a sophisticated touch. Custom kitchen and bath cabinets, paired with quartz countertops, offer both beauty and functionality. Enjoy a scenic location with a paved circular driveway and an elegant bluestone front en
| |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 3
Open Parking Spaces: 6
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Entrance Foyer, Office, Bathroom, Mud Room, Finish - Cement Plaster
Appliances: Electric Water Heater, Range, Oven, Dishwasher, Refrigerator
Flooring Type: Wood, Tile, Flooring - Stone/Ceramic Tile, Flooring - Hardwood
Door Features: Insulated Doors
Laundry Features: Flooring - Stone/Ceramic Tile, First Floor
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Full
Exterior Details
Square Footage: 3996
Square Footage Source: $0
Architectural Style: Farmhouse, Craftsman
Year Built Source: Builder
Year Built: 2025
Waterfront Features: Lake/Pond, 1 to 2 Mile To Beach, Beach Ownership(Public)
Building Area Total: 3996
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Features: Wooded, Gentle Sloping
Lot Size Area: 10.99
Lot Size Units: Acres
Lot Size Acres: 10.99
Lot Size Square Feet: 478724
Water Source: Private
Utilities Details
Cooling Type: Central Air, Geothermal
Heating Type: Forced Air, Geothermal
Sewer : Private Sewer
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017