54 Phillips Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2025 | Sold | ||
| Sold | |||
| Aug 8, 2025 | In contract | - | |
| In contract | |||
| Jul 31, 2025 | Listed by Keller Williams Realty | $459,000 | |
| Listed by Keller Williams Realty | |||
   | |||
|
Offer Deadline Tuesday, August 5th at 8 pm. Home sweet home! Welcome to the perfect blend of space, comfort and ease in this well maintained Lawrence single family home. As you enter the first floor, you’re greeted by a sunroom, a comfortable living room, a kitchen with a dining area, a full bathroom and two bedrooms including a spacious primary bedroom. Upstairs you’ll find two additional bedrooms and a bonus area, perfect for a home office or recreational space. The full basement includes a finished bonus room and offers ample space for storage. Enjoy a private yard ideal for relaxing or entertaining, a detached garage and off-street parking. Sale is contingent upon sellers finding suitable housing. First showings at Open Houses 8/2 and 8/3 from 12 to 2 PM.
| |||
| Feb 22, 2019 | Sold | ||
| Sold | |||
| Oct 21, 2018 | Listed by Coco, Early & Associates | $254,900 | |
| Listed by Coco, Early & Associates | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017