54 Phillips Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 6, 2026 | Sold | ||
| Sold | |||
| Dec 12, 2025 | In contract | - | |
| In contract | |||
| Oct 16, 2025 | Price Decreased |
$1,739,000
↓ $10K
(0.6%) | |
| Price Decreased | |||
| Sep 22, 2025 | Listed by Compass | $1,749,000 | |
| Listed by Compass | |||
| |||
|
This pristine colonial home sits in one of Sudbury’s most coveted cul-de-sac neighborhoods. It features a dramatic two-story foyer leading to a thoughtful floor plan perfect for entertaining. Main level includes an executive style office plus living room and dining room filled with light. Updated kitchen features walls of cabinets, recessed pantry storage, center island with gas cooktop, new quartz counters and high-end appliances. The great room with cathedral ceiling, soaring stone fireplace and walls of glass and skylights creates a spectacular family gathering spot that homeowners will love. A cozy den beyond offers a quiet study/play area with wooded views. This spacious property has 5 bedrooms, 4 full/2 half baths, a gorgeous marble primary bath, plus potential in-law/nanny space. The finished basement has a media room, wet bar, and space for a home gym/guest bedroom. Walking distance to playgounds, trails and ponds, new town pool and close to shopping and area restaurants
| |||
| Aug 22, 2025 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017