$199,900
●
House -
Off Market
54 Hickory Circle
Roanoke Rapids, NC 27870
3 Beds
2 Baths
1,470 Ft²
$1,037
Est. Monthly
10.45%
Cap Rate
About This Property
Enjoy country living in this well built 3 bed 2 bath home on a
quiet cul-de-sac just outside the city limits of Roanoke Rapids.
Living room located in the front of the home, Dining area sits
comfortably between the living room and kitchen. Kitchen also has a
breakfast nook. Owners suite located in the rear with ensuite bath.
Two guest beds & guest bathroom located in a small hallway off the
dining room. Detached 2 car garage big enough for 3 vehicles if not
for only 2 garage doors. Use that extras space for a gym, office,
or workshop. Whatever you decide to do there is plenty of space to
do it. Nice concrete driveway from the street to the garage makes
coming and going a breeze. This home is essentially the only one on
the cul-de-sac given you a great deal of privacy. This is a great
deal at this price so contact my team today to set up your showing!
Unit Size
1,470 Ft²
Days on Market
-
Land Size
0.41 acres
Price per sqft
$136
Property Type
House
Property Taxes
$55
HOA Dues
-
Year Built
1937
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (TMLS #10060610)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 24, 2025 | Sold | ||
| Sold | |||
| Jan 21, 2025 | In contract | - | |
| In contract | |||
| Nov 16, 2024 | Relisted | $199,900 | |
| Relisted | |||
| Nov 15, 2024 | No longer available | - | |
| No longer available | |||
| Oct 28, 2024 | Listed by Coldwell Banker Advantage | $199,900 | |
| Listed by Coldwell Banker Advantage | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About South Rosemary
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Scott Watson, Coldwell Banker Advantage
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10060610
Last Updated: 2 years ago
Data Source: TMLS, MLS# 10060610
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017