11
Map
$7,000
↓ $800 (10.3%)
●
Land -
For Sale
54 Green Tree Drive
Coldspring, TX 77331
Studio
0 Bath
$93
Est. Monthly
$59
HOA / Fees
About This Property
Discover the perfect spot to build your dream getaway in the highly
sought-after community of Cape Royale! Nestled on a wooded .17 acre
lot, this property offers a peaceful setting while providing access
to a wealth of community amenities. Cape Royale is a community with
a 24/7 manned entrance gate and features community swimming pools,
boat ramps, a marina store, a playground and picnic area,
basketball courts, and pickleball/tennis courts-ensuring fun for
everyone. Whether you're looking for a weekend retreat or a
full-time residence, this lot is ready!
Unit Size
-
Days on Market
-
Land Size
0.17 acres
Price per sqft
-
Property Type
Land
Property Taxes
-
HOA Dues
$59
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 24 days ago (HAR #87450296)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 11, 2026 | Price Decreased |
$7,000
↓ $800
(10.3%) | |
| Price Decreased | |||
| Aug 8, 2026 | Price Decreased |
$7,800
↓ $1K
(13.3%) | |
| Price Decreased | |||
| Mar 18, 2026 | Listed by Compass RE Texas, LLC - The Woodlands | $9,000 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| Mar 21, 2025 | Listed by Compass RE Texas, LLC - The Woodlands | $22,000 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| | |||
|
Discover the perfect spot to build your dream getaway in the highly sought-after community of Cape Royale! Nestled on a wooded .17 acre lot, this property offers a peaceful setting while providing access to a wealth of community amenities. Cape Royale is a community with a 24/7 manned entrance gate and features community swimming pools, boat ramps, a marina store, a playground and picnic area, basketball courts, and pickleball/tennis courts—ensuring fun for everyone. Whether you're looking for a weekend retreat or a full-time residence, this lot is ready!
| |||
Property Highlights
Exterior Details
Lot Features: Interior Lot, Subdivision, 0 Up To 1/4 Acre, No Lot Improvements
Lot Size Area: 0.1735
Lot Size Units: Acres
Lot Size Acres: 0.1735
Lot Size Square Feet: 7557.66
Tax Lot: 14
Water Source: Water District
Utilities Details
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Basketball Court, Beach Access, Boat Slip, Clubhouse, Fitness Center, Marina, Park, Picnic Area, Playground, Pool, Tennis Court(s), Trail(s), Controlled Access, Pond
HOA Fee: $702
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Cape Royale
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Emily Schmitt, Compass RE Texas, LLC - The Woodlands
Last Updated: 24 days ago
Data Source: HAR , MLS# 87450296
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 24 days ago
Data Source: HAR , MLS# 87450296
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017