54 Elmlawn Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2025 | Sold | ||
| Sold | |||
| Oct 17, 2025 | In contract | - | |
| In contract | |||
| Oct 8, 2025 | Listed by Coldwell Banker Realty - Boston | $789,000 | |
| Listed by Coldwell Banker Realty - Boston | |||
| |||
|
Location -- Location! This 2020 gut renovation sits just 1 mile from the Braintree split, with incredible access to all major highways, shopping/dining, and public transportation! New roof, new heating system, central AC -- everything was done! Current owners removed two large trees out front, complimenting the curb appeal with brand new stairs, walkway, and retaining wall. They also fully fenced in the backyard and installed a custom wrap-around deck. Quiet neighborhood, just 4 houses away from the Leon Harris Playground. Kitchen & Baths are fully updated -- move in ready with zero work to do!
| |||
| Jan 17, 2020 | Sold | ||
| Sold | |||
| Nov 27, 2019 | Listed by Brook Realty | $579,900 | |
| Listed by Brook Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017